No photos available

622 Camino Santa Barbara

D

Solana Beach, CA 92075

$1,950,000
NEW — 0d

Soft Appraisal Value: $1,898,800 · 2.7% above estimate

Beds

3

Baths

2.5

Sqft

1,975

Year Built

1978

Days on Market

0

Property Type

Townhouse

HOA/mo

$825

MLS ID

NDP2604444

This property is in Solana Beach (92075). View neighborhood stats →

Virtual Tour

About This Property

Elegant remodel. Beautiful golf course views. First-floor primary suite. Countless luxury upgrades throughout – including upgraded flooring, quartz countertops, custom vanities, & smart-home features such as lighting & motorized shades. Unobstructed views of the beautiful greenbelt & private golf course at Lomas Santa Fe Country Club from the kitchen, dining room, & patio. Effortless indoor-outdoor living with generous room for dining, lounging, & outdoor cooking. Beautifully upgraded kitchen featuring an expanded quartz peninsula, custom white oak cabinetry, new refrigerator – and that expansive golf course view! Fabulous golf-view patio – partially covered for shade & privacy, with the remaining space open for lounging in the morning sun, outdoor cooking, & enjoying the beautiful view. Generous first-floor primary suite with vaulted ceiling, expansive walk-in shower, & enlarged walk-in closet with custom organizers. Spacious living room with vaulted ceilings, gorgeous exposed beams, fireplace, large windows, & two French doors opening to a secure front patio. Two additional upstairs bedrooms with golf course views, large closets, & an upgraded full bathroom. Plus, a fully-finished storage room providing approximately 135 square feet of additional flexible space. Large 2-car garage with storage & new epoxy floors. Ample guest parking. Whole-house water filtration system. Separate laundry room off kitchen. Updated guest powder room off dining room. Outstanding location on 8th hole of Lomas Santa Fe Country Club. San Dieguito County Park is just a block away. Superb walking location. Close to shops & restaurants.

Mortgage Calculator

Est. Monthly Payment

$13,204

Principal & Interest$9,860
Property Tax$1,950
Insurance$569
HOA$825
%($390,000)
%

Location

Loading map...

Investment Score

4D
Est. Monthly Rent
$7,240
Monthly Cashflow

Rent − PITIA

$-5,964
Full Cashflow

Incl. vacancy, PM, maint, capex

$-9,254

Mortgage (P+I)
$9,860
Cap Rate
0.37%
Cash-on-Cash
-28.48%
DSCR

Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$19,259

NOI (Annual)
$7,270
Price-to-Rent

Lower = better for investors

22.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator