4120 Kansas Street
1 / 8

4120 Kansas Street #7

C

San Diego, CA 92104

$484,999

Beds

1

Baths

1

Sqft

646

Year Built

1997

Days on Market

13

Property Type

Condo

HOA/mo

$438

MLS ID

260014545SD

This property is in San Diego (92104). View neighborhood stats →

About This Property

Welcome to this beautifully maintained first-floor UPGRADED condo located in the highly desirable North Park community. This move-in-ready 1-bedroom, 1 bathroom home offers a spacious and comfortable layout featuring granite countertops, quality cabinetry, premium stainless steel Samsung appliances, and a cozy rectricureprace. Primary bedroom includes a large closet, providing excellent storage and organization. Owners and occupants enjoy access to community amenities, including a pool and laundry facilities. For added convenience, the condo also includes private parking and a low HOA fee. Ideally situated in the heart of North Park, just minute from major freeways and within walking distance of active bars, local boutiques and trendy restaurants. Whether you're a first time buyer, investor. or looking tor a low-maintenance urban retreat, this condo offers the perfect combination of comfort, convenience. and location. Don't miss your chance to own a piece of one of San Diego's most sought-after neighborhoods.

Mortgage Calculator

Est. Monthly Payment

$3,517

Principal & Interest$2,452
Property Tax$485
Insurance$141
HOA$438
%($97,000)
%

Location

Loading map...

Investment Score

27D
Est. Monthly Rent
$1,948
Monthly Cashflow

Rent − PITIA

$-1,568
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,421

Mortgage (P+I)
$2,452
Cap Rate
0.08%
Cash-on-Cash
-29.95%
DSCR

Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$5,092

NOI (Annual)
$382
Price-to-Rent

Lower = better for investors

20.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator