3458 Thunder Oceanside

3458 Thunder Oceanside

D

, CA 92056

$478,000
NEW — 1d on market

Beds

2

Baths

1

Sqft

984

Year Built

1974

Days on Market

1

Property Type

Condo

HOA/mo

$250

MLS ID

CV26044202

View on MLS

Description

Welcome to this beautifully updated condo in Oceanside, offering comfort, style and unbeatable coastal location. This upstairs 3-bedroom, 1.25 bath home features brand new laminate flooring and energy efficient windows that fill the space with natural light. The kitchen shines with freshly painted cabinets and sleek quartz countertops. Enjoy your morning coffee from the private balcony. The home also includes a private 1-car garage and an assigned parking space for added convenience. Ideally situated just minutes from the beach and a short drive to San Diego. This home offers easy freeway access for commuters. Schools, shopping, dining and everyday essentials are all nearby, making this an exceptional opportunity to enjoy the best of coastal living with urban convenience.

Mortgage Calculator

Est. Monthly Payment

$3,284

Principal & Interest$2,417
Property Tax$478
Insurance$139
HOA$250
%($95,600)
%

Investment Score

17D
Est. Monthly Rent

Market Rent Estimate

$2,539
Monthly Cashflow

Rent − PITI − HOA

$-745
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,727

Mortgage (P+I)
$2,417
Cap Rate
1.73%
Cash-on-Cash
-9.35%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

1.05
Break-even Rent
$3,284

NOI (Annual)
$8,276
Price-to-Rent

Lower = better for investors

15.7

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator