4103 Voltaire Street
Ctop 80%San Diego, CA 92107
One license per person in San Diego: whether you can hold it depends on you, not only the home.
95 licensed short-term rentals within ½ mile (59 whole home), from the cities' license and permit lists of Nov 14, 2026.
1 short-term rental license on file in this 17-unit complex, so its HOA has allowed them. Confirm in the CC&Rs: an HOA can ban stays under 30 days (Civ. Code §4741).
Pass at asking: -$6,817/mo full cashflow at 20% down, 7.36% rate.
Works at $457,987 (66% under asking), or at 94% down.
Rent $5,098/mo from 18 leases of 2–4 bed condos & townhomes within 1 mi ($3,829–$4,765).
Beds
3
Baths
2.5
Sqft
1,542
Year Built
2024
Days on Market
0
Property Type
Townhouse
HOA/mo
$425
MLS ID
PTP2608404
This property is in San Diego (92107). View neighborhood stats →
About This Property
Welcome to 4103 Voltaire Street located in the desirable Point Loma Heights neighborhood. Built in 2024, this stunning contemporary townhome delivers modern coastal living at its best. Walking distance to shopping and highly rated local eateries. Minutes to Ocean Beach, Sunset Cliffs, Barnes Tennis and Pickleball Center and beautiful Liberty Station. Upgrades include an owned SunPower Equinox solar system, tankless water heater, central A/C, and an oversized two-car attached garage with hobby space for additional storage. The open-concept kitchen, dining, and living areas feature an expansive island, pendant lighting, quartz countertops, tiled backsplash, Samsung Bespoke Extra-large Capacity French Door Refrigerator, a gas range, recessed lighting, and gorgeous cabinetry. A private, enclosed landscaped patio for easy indoor-outdoor living. Luxury vinyl plank flooring in the living areas and upgraded carpet on the 3rd level. The 3rd bedroom serves as an open loft/den area and could be easily converted back to a bedroom. The spacious primary suite and bath retreat features a walk-in closet and a large walk-in shower. This home is ready to Welcome you home for the Holidays!
Mortgage Calculator
Est. Monthly Payment
$9,617
Location
Loading map...
Zoned Schools
Elementary
Silver Gate Elementary · grades K-4 · San Diego Unified
Middle
Correia Middle · grades 7-8 · San Diego Unified
High
Point Loma High · grades 9-12 · San Diego Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
3 comps foundThis Property
$5,098
Comp Average
$4,512
4909 Orchard Avenue
2bd / 2ba · 953 sqft · Condo
$995K
Est. $4,495/mo
2124 San Clemente St
5bd / 4.5ba · 2,110 sqft · Townhouse
$1.65M
Est. $5,098/mo
4878 Pescadero
2bd / 2ba · 1,078 sqft · Condo
$1.09M
Est. $3,943/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
18 leases of 2–4 bed condos & townhomes within 1 mi · $3,829–$4,765
Blended 50/50 with the zip's market median ($5,836)
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$6,817/mo short at 20% down; 94% down or +$8,853/mo rent closes it.
- Break-even price
- $457,987
- Break-even rent
- $13,951/mo
- Cashflow at 35% down
- −$5,420/mo
- Down payment to break even
- 94%
- Rate to break even
- Not reachable
66% under asking
$8,853/mo above the estimate
$1,269,000 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator