4082 Albatross St
1 / 20

4082 Albatross St #7

B

San Diego, CA 92103

$629,000

Soft Appraisal Value: $622,200 · 1.1% above estimate

Beds

2

Baths

2

Sqft

968

Year Built

1984

Days on Market

55

Property Type

Condo

HOA/mo

$425

MLS ID

260011665SD

This property is in San Diego (92103). View neighborhood stats →

Virtual Tour

About This Property

Value range pricing, Seller will entertain offers between $599,000 - $645,000. Stylish 2-bedroom, 2-bath condo in the heart of Mission Hills! This second-floor home is filled with natural light from floor-to-ceiling windows in the living room and both bedrooms. Features include new luxury vinyl plank flooring, spacious bedrooms, in-unit laundry, and abundant built-in storage. Sliding floor-to-ceiling windows create a bright, open, airy feel throughout. Low HOA dues, gated underground parking, and an exercise room add to the appeal. Ideally located within walking distance to restaurants, shopping, Lazy Acres Market, Pavilions, and more. VA approved.

Mortgage Calculator

Est. Monthly Payment

$4,418

Principal & Interest$3,181
Property Tax$629
Insurance$183
HOA$425
%($125,800)
%

Location

Loading map...

Investment Score

43C
Est. Monthly Rent
$3,352
Monthly Cashflow

Rent − PITIA

$-1,066
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,361

Mortgage (P+I)
$3,181
Cap Rate
1.56%
Cash-on-Cash
-22.52%
DSCR

Need ≥ 1.25 for DSCR loan

0.76
Break-even Rent
$6,418

NOI (Annual)
$9,838
Price-to-Rent

Lower = better for investors

15.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator