4082 Albatross St
1 / 20

4082 Albatross St #7

C

San Diego, CA 92103

$645,000
NEW — 7d

Soft Appraisal Value: $636,500 · 1.3% above estimate

Beds

2

Baths

2

Sqft

968

Year Built

1984

Days on Market

7

Property Type

Condo

HOA/mo

$425

MLS ID

260011665SD

This property is in San Diego (92103). View neighborhood stats →

Virtual Tour

About This Property

Value range pricing, Seller will entertain offers between $599,000 - $645,000. Stylish 2-bedroom, 2-bath condo in the heart of Mission Hills! This second-floor home is filled with natural light from floor-to-ceiling windows in the living room and both bedrooms. Features include new luxury vinyl plank flooring, spacious bedrooms, in-unit laundry, and abundant built-in storage. Sliding floor-to-ceiling windows create a bright, open, airy feel throughout. Low HOA dues, gated underground parking, and an exercise room add to the appeal. Ideally located within walking distance to restaurants, shopping, Lazy Acres Market, Pavilions, and more. VA approved.

Mortgage Calculator

Est. Monthly Payment

$4,520

Principal & Interest$3,261
Property Tax$645
Insurance$188
HOA$425
%($129,000)
%

Location

Loading map...

Investment Score

39C
Est. Monthly Rent
$3,270
Monthly Cashflow

Rent − PITIA

$-1,249
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,539

Mortgage (P+I)
$3,261
Cap Rate
1.34%
Cash-on-Cash
-23.62%
DSCR

Need ≥ 1.25 for DSCR loan

0.72
Break-even Rent
$6,567

NOI (Annual)
$8,669
Price-to-Rent

Lower = better for investors

16.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator