4051 34th
1 / 20

4051 34th

C

San Diego, CA 92104

$915,000
NEW — 3d

Soft Appraisal Value: $910,400 · 0.5% above estimate

Beds

3

Baths

2

Sqft

1,421

Year Built

1946

Days on Market

3

Property Type

Single Family

HOA/mo

N/A

MLS ID

260013124SD

This property is in San Diego (92104). View neighborhood stats →

Virtual Tour

About This Property

Step into this quintessential 1940s North Park bungalow offering 3 bedrooms and 2 renovated bathrooms. This home showcases original architectural details, such as the dining and living room ceilings, blended beautifully with modern conveniences. The updated kitchen features newer cabinetry, stone countertops, and French doors that open to a rear deck—perfect for outdoor dining and unwinding. Dual-pane windows throughout enhance comfort and energy efficiency. An oversized basement provides abundant storage, bonus workshop area and houses the laundry room. This oversized space is conveniently accessible from both an interior staircase off the kitchen and a separate exterior entrance from the backyard. Outside, the front yard is designed with drought-tolerant, low-maintenance landscaping, while the expansive backyard offers endless possibilities. With a few established fruit trees already in place, this oversized lot is a blank canvas ready for a garden, outdoor living space, or whatever vision you have in mind. Alley access provides convenient off-street for 4 vehicle parking and added functionality.

Mortgage Calculator

Est. Monthly Payment

$5,809

Principal & Interest$4,627
Property Tax$915
Insurance$267
%($183,000)
%

Location

Loading map...

Investment Score

34C
Est. Monthly Rent
$4,150
Monthly Cashflow

Rent − PITIA

$-1,659
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,376

Mortgage (P+I)
$4,627
Cap Rate
1.64%
Cash-on-Cash
-22.14%
DSCR

Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$8,534

NOI (Annual)
$15,012
Price-to-Rent

Lower = better for investors

18.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator