403 Foussat
1 / 20

403 Foussat

C

Oceanside, CA 92054

$924,000
NEW — 1d

Beds

3

Baths

2

Sqft

1,000

Year Built

1960

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

SW26068228

This property is in Oceanside (92054). View neighborhood stats →

About This Property

COMING SOON! Welcome to this charming coastal close home, ideally located just about 3 miles from the beach! This 3-bedroom, 2-bath home offers a functional and inviting layout, featuring a living room that flows into the dining area and kitchen ~ perfect for both everyday living and entertaining. Beautiful Brazilian hardwood floors add warmth and elegance to the main living spaces, while tile floors have electric heat in the secondary bedrooms. Enjoy added privacy with a fenced front yard, while the spacious backyard provides endless possibilities - ideal for hosting gatherings, creating your dream outdoor space, or adding a pool. There’s also potential for RV parking, giving you even more flexibility. This home offers comfort, convenience, and room to grow. Don’t miss your chance to make it yours!

Mortgage Calculator

Est. Monthly Payment

$5,866

Principal & Interest$4,672
Property Tax$924
Insurance$269
%($184,800)
%

Location

Loading map...

Investment Score

33C
Est. Monthly Rent
$4,158
Monthly Cashflow

Rent − PITIA

$-1,707
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,434

Mortgage (P+I)
$4,672
Cap Rate
1.61%
Cash-on-Cash
-22.30%
DSCR

Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$8,617

NOI (Annual)
$14,864
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator