2937 Barnwell Street
1 / 15

2937 Barnwell Street

D

Oceanside, CA 92054

$849,900
NEW — 1d on market

Beds

3

Baths

2

Sqft

1,186

Year Built

1961

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

PW26066236

This property is in Oceanside (92054). View neighborhood stats →

About This Property

Discover your Dream Fixer-Upper in sunny Oceanside! Looking for the perfect project with serious potential? This charming 3 bedrooms, 2 bath home is ready for your personal touch and offers incredible value in a desirable neighborhood. Interior updates needed but the exterior has a newer roof, fresh stucco exterior, and energy-efficient double-pane windows - major updates already done saving you time and money. It is on a large lot and a very private back yard as you cannot see your neighbors and they can't see you. There is potential for a view once the rear fence is opened and reveals the neighborhood hills. This home is a blank canvas just waiting for your vision. Whether you're a savvy investor, a first-time buyer looking to build equity, or a homeowner who loves to create your own space, the possibilities are endless. Bring your design ideas and transform this into a stunning modern retreat. Don't miss this opportunity to own a home with great bones at a price that makes sense.

Mortgage Calculator

Est. Monthly Payment

$5,395

Principal & Interest$4,298
Property Tax$850
Insurance$248
%($169,980)
%

Location

Loading map...

Investment Score

5D
Est. Monthly Rent
$3,825
Monthly Cashflow

Rent − PITIA

$-1,570
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,158

Mortgage (P+I)
$4,298
Cap Rate
1.61%
Cash-on-Cash
-22.30%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$7,927

NOI (Annual)
$13,669
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator