4016 Caminito Cassis
1 / 20

4016 Caminito Cassis

C

San Diego, CA 92122

$1,995,000
NEW — 0d

Soft Appraisal Value: $1,929,700 · 3.4% above estimate

Beds

4

Baths

3

Sqft

2,800

Year Built

1988

Days on Market

0

Property Type

Single Family

HOA/mo

$945

MLS ID

NDP2605663

This property is in San Diego (92122). View neighborhood stats →

Virtual Tour

About This Property

Welcome to Valencia, a highly sought-after gated community in La Jolla Colony! This beautiful 4-bedroom, 3-bath residence is the largest model in the neighborhood and offers a thoughtfully designed floor plan that seamlessly blends elegance, comfort, and functionality. Filled with abundant natural light, the home features soaring vaulted ceilings, French doors, and inviting living spaces ideal for both everyday living and entertaining. The flexible layout includes a desirable first-floor bedroom and full bath, perfect for guests, office or multigenerational living. A dedicated dining room opens directly to the backyard, creating an effortless indoor-outdoor flow. Upstairs, the expansive primary suite serves as a private retreat, complete with a cozy fireplace, sitting area, and generous space to unwind. Enjoy the charm of the sun-filled front courtyard and the low-maintenance backyard, designed for easy entertaining and relaxed outdoor living. Ideally located near parks, canyons, walking trails, beaches, shopping, dining, Top Schools, UCSD, and major freeways, this exceptional home offers the perfect combination of convenience, style, and Southern California living.

Mortgage Calculator

Est. Monthly Payment

$13,610

Principal & Interest$10,088
Property Tax$1,995
Insurance$582
HOA$945
%($399,000)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$7,442
Monthly Cashflow

Rent − PITIA

$-6,168
Full Cashflow

Incl. vacancy, PM, maint, capex

$-9,542

Mortgage (P+I)
$10,088
Cap Rate
0.33%
Cash-on-Cash
-28.70%
DSCR

Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$19,834

NOI (Annual)
$6,550
Price-to-Rent

Lower = better for investors

22.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator