4012 Nobel
1 / 20

4012 Nobel #303

D

San Diego, CA 92122

$799,000

Soft Appraisal Value: $615,600 · 29.8% above estimate

Beds

1

Baths

1

Sqft

1,019

Year Built

1983

Days on Market

51

Property Type

Condo

HOA/mo

$970

MLS ID

260006815SD

This property is in San Diego (92122). View neighborhood stats →

Virtual Tour

About This Property

Beautifully designed residence in the heart of UTC featuring soaring ceilings and an open, light-filled layout. This unique unit offers a spacious living area with fireplace, large windows, and abundant natural light throughout. A charming spiral staircase leads to a versatile loft space—perfect for a home office, guest area, or additional living space. The kitchen opens to the dining and living areas, creating an ideal flow for everyday living and entertaining. Enjoy indoor-outdoor living with a private balcony overlooking a lush courtyard with fountain. The generously sized primary bedroom offers ample closet space and convenient access to the bathroom. Located in a well-maintained community with resort-style amenities including a pool, spa, and tennis courts. Assigned parking included. Prime location near UCSD, Westfield UTC, shopping, dining, and easy freeway access. Ideal opportunity for homeowners or investors seeking a central San Diego lifestyle.

Mortgage Calculator

Est. Monthly Payment

$6,042

Principal & Interest$4,040
Property Tax$799
Insurance$233
HOA$970
%($159,800)
%

Location

Loading map...

Investment Score

5D
Est. Monthly Rent
$2,878
Monthly Cashflow

Rent − PITIA

$-3,164
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,492

Mortgage (P+I)
$4,040
Cap Rate
-0.68%
Cash-on-Cash
-33.73%
DSCR

Need ≥ 1.25 for DSCR loan

0.48
Break-even Rent
$8,712

NOI (Annual)
$-5,421
Price-to-Rent

Lower = better for investors

23.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator