4007 Porte De Palmas

4007 Porte De Palmas

C

San Diego, CA 92122

$1,060,000
NEW — 1d

Soft Appraisal Value: $1,030,300 · 2.9% above estimate

Beds

2

Baths

2.5

Sqft

1,428

Year Built

1986

Days on Market

1

Property Type

Condo

HOA/mo

$525

MLS ID

260017432SD

This property is in San Diego (92122). View neighborhood stats →

About This Property

Nestled within the highly coveted Madrid community of La Jolla Colony, this impeccably maintained 2-bedroom, 2.5-bath home offers an exceptional blend of timeless style, comfort, and everyday livability. Lovingly cared for and thoughtfully maintained, the home showcases a spacious, light-filled floor plan designed to complement both relaxed living and effortless entertaining. The inviting living room is centered around a charming fireplace and opens seamlessly to a private patio, creating an ideal indoor-outdoor setting for morning coffee, evening gatherings, or simply enjoying San Diego's year-round climate. The well-appointed kitchen features generous cabinetry, ample workspace, and an adjoining dining area that flows naturally into the home's main living spaces. Upstairs, two spacious bedroom suites each offer their own private bathroom, creating a comfortable retreat for residents and guests alike, while a convenient powder room on the main level enhances the home's thoughtful design. An attached two-car garage provides direct access along with abundant storage. Surrounded by mature landscaping and tranquil greenbelts, Madrid residents enjoy resort-inspired amenities including a sparkling pool and spa, all within one of La Jolla Colony's most desirable neighborhoods. Ideally positioned moments from UCSD, premier shopping and dining at UTC, beautiful parks, world-renowned beaches, and major commuter routes, this exceptional residence offers an outstanding opportunity to experience the perfect balance of convenience, sophistication, and the coveted La Jolla lifestyle.

Mortgage Calculator

Est. Monthly Payment

$7,254

Principal & Interest$5,360
Property Tax$1,060
Insurance$309
HOA$525
%($212,000)
%

Location

Loading map...

Investment Score

4D
Est. Monthly Rent
$4,038
Monthly Cashflow

Rent − PITIA

$-3,216
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,028

Mortgage (P+I)
$5,360
Cap Rate
0.38%
Cash-on-Cash
-28.46%
DSCR

Need ≥ 1.25 for DSCR loan

0.56
Break-even Rent
$10,568

NOI (Annual)
$3,983
Price-to-Rent

Lower = better for investors

21.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator