400 Pacific St
1 / 20

400 Pacific St #111

C

Oceanside, CA 92054

$1,250,000
NEW — 0d

Soft Appraisal Value: $1,223,700 · 2.1% above estimate

Beds

2

Baths

2

Sqft

1,280

Year Built

1996

Days on Market

0

Property Type

Condo

HOA/mo

$800

MLS ID

NDP2606689

This property is in Oceanside (92054). View neighborhood stats →

Virtual Tour

About This Property

Experience coastal luxury at its finest in this beautifully remodeled ocean-view residence at 400 N. Pacific Street, Unit 111, in the highly sought-after San Miguel community. Perfectly positioned just steps from the sand, this stunning condominium offers breathtaking whitewater ocean views and spectacular sunsets from the comfort of your own home. No detail has been overlooked in this extensive remodel, featuring a light-filled open floor plan, designer finishes, a gourmet kitchen with premium appliances, elegant countertops, and spa-inspired bathrooms. The spacious living area flows seamlessly to a private patio where you can relax while enjoying the sights and sounds of the Pacific Ocean. Ideally located near the community pool and spa, this home is also just a short stroll to the Oceanside Pier, Harbor, vibrant restaurants, boutique shopping, coffee shops, and the Strand. Whether you're looking for a full-time residence, second home, or coastal retreat, this property offers the perfect combination of luxury, convenience, and an unbeatable beachfront lifestyle. Don't miss this rare opportunity to own one of Oceanside's premier ocean-view residences in one of Southern California's most desirable beachfront communities.

Mortgage Calculator

Est. Monthly Payment

$8,735

Principal & Interest$6,321
Property Tax$1,250
Insurance$365
HOA$800
%($250,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$4,124
Monthly Cashflow

Rent − PITIA

$-4,612
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,602

Mortgage (P+I)
$6,321
Cap Rate
-0.27%
Cash-on-Cash
-31.69%
DSCR

Need ≥ 1.25 for DSCR loan

0.47
Break-even Rent
$12,698

NOI (Annual)
$-3,374
Price-to-Rent

Lower = better for investors

25.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator