3993 Jewell C2

3993 Jewell C2

C

San Diego, CA 92109

$795,000
NEW — 1d

Beds

2

Baths

2

Sqft

907

Year Built

1969

Days on Market

1

Property Type

Condo

HOA/mo

$397

MLS ID

260017584SD

This property is in San Diego (92109). View neighborhood stats →

About This Property

Welcome to this move-in-ready 2-bedroom, 2-bathroom first-floor condo in the highly desirable Crown Point neighborhood of Pacific Beach. Offering an increasingly rare combination of low HOA dues, an exceptional location, and outstanding value, this bright and inviting home is just blocks from Mission Bay and within walking distance of restaurants, coffee shops, parks, shopping, and the beach. This turnkey home features luxury vinyl plank flooring throughout and two beautifully remodeled bathrooms, blending modern style with everyday comfort. The spacious living room provides a welcoming space to relax and entertain, while the functional floor plan makes everyday living easy. The well-maintained community offers one assigned parking space, community laundry, bike storage, and a BBQ area. The HOA includes water, helping keep monthly expenses affordable.

Mortgage Calculator

Est. Monthly Payment

$5,444

Principal & Interest$4,020
Property Tax$795
Insurance$232
HOA$397
%($159,000)
%

Investment Score

30C
Est. Monthly Rent
$3,725
Monthly Cashflow

Rent − PITIA

$-1,719
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,238

Mortgage (P+I)
$4,020
Cap Rate
1.18%
Cash-on-Cash
-24.44%
DSCR

Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$7,930

NOI (Annual)
$9,381
Price-to-Rent

Lower = better for investors

17.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator