1830 Thomas Avenue
1 / 20

1830 Thomas Avenue #2F

B

San Diego, CA 92109

$524,000
NEW — 0d

Soft Appraisal Value: $511,100 · 2.5% above estimate

Beds

1

Baths

1

Sqft

765

Year Built

1976

Days on Market

0

Property Type

Condo

HOA/mo

$640

MLS ID

NDP2606491

This property is in San Diego (92109). View neighborhood stats →

Virtual Tour

About This Property

Experience the best of Southern California living in this beautifully updated condo, located just minutes from the sandy shores of Pacific Beach! This light-filled home features stylish plantation shutters, recessed lighting, and a thoughtfully designed open floor plan perfect for both relaxing and entertaining. The gourmet kitchen is equipped with stainless steel appliances, sleek quartz countertops, and timeless white shaker-style cabinetry, creating a modern and inviting space for cooking and gathering. The dining area opens through a large sliding glass door to a private balcony, offering the perfect spot to enjoy your morning coffee or evening breeze. Residents enjoy a community pool and saunas. Additional conveniences include gated underground parking with one assigned parking space, providing both security and ease. Whether you're looking for a full-time residence, vacation getaway, or investment opportunity, this move-in-ready condo offers an unbeatable Pacific Beach lifestyle close to beaches, dining, shopping, and entertainment. Dimensions & sq footage are approximate, per builder & assessor's record. All MLS and marketing info is approximate and not guaranteed.

Mortgage Calculator

Est. Monthly Payment

$3,966

Principal & Interest$2,650
Property Tax$524
Insurance$153
HOA$640
%($104,800)
%

Location

Loading map...

Investment Score

41C
Est. Monthly Rent
$2,939
Monthly Cashflow

Rent − PITIA

$-1,028
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,140

Mortgage (P+I)
$2,650
Cap Rate
1.17%
Cash-on-Cash
-24.51%
DSCR

Need ≥ 1.25 for DSCR loan

0.74
Break-even Rent
$5,719

NOI (Annual)
$6,112
Price-to-Rent

Lower = better for investors

14.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator