3971 Via Cangrejo
1 / 20

3971 Via Cangrejo

D

Carmel Valley, CA 92130

$2,590,000

Soft Appraisal Value: $2,526,100 · 2.5% above estimate

Beds

4

Baths

3

Sqft

2,796

Year Built

2000

Days on Market

122

Property Type

Single Family

HOA/mo

$27.5

MLS ID

2600392SD

This property is in Carmel Valley (92130). View neighborhood stats →

Virtual Tour

About This Property

Motivated Seller! Stunning, light-filled 4BR/3BA home in highly desirable Torrey Hills! The main level offers formal living and dining spaces, a spacious family room, and a gourmet kitchen with granite countertops, a center island, maple cabinetry, and a sunny breakfast nook. A flexible downstairs room is ideal for an office or guest suite. Upstairs, the luxurious primary suite features dual walk-in closets, a spa-style bath, and a private balcony. Two additional bedrooms share a Jack-and-Jill bath, complemented by a convenient upstairs laundry room. Two wood-railed staircases provide both privacy and architectural charm, while abundant natural light and a backyard with a built-in spa complete this beautiful home. Bonus: One garage space can easily be converted into a 5th bedroom for added flexibility.

Mortgage Calculator

Est. Monthly Payment

$16,469

Principal & Interest$13,096
Property Tax$2,590
Insurance$755
HOA$28
%($518,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$6,740
Monthly Cashflow

Rent − PITIA

$-9,729
Full Cashflow

Incl. vacancy, PM, maint, capex

$-13,437

Mortgage (P+I)
$13,096
Cap Rate
-0.16%
Cash-on-Cash
-31.13%
DSCR

Need ≥ 1.25 for DSCR loan

0.41
Break-even Rent
$24,191

NOI (Annual)
$-4,092
Price-to-Rent

Lower = better for investors

32.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator