3970 Carmel Brooks Way

3970 Carmel Brooks Way

C

San Diego, CA 92130

$1,499,000

Beds

3

Baths

3

Sqft

1,803

Year Built

1985

Days on Market

54

Property Type

Single Family

HOA/mo

N/A

MLS ID

260012181SD

This property is in San Diego (92130). View neighborhood stats →

About This Property

This beautifully maintained home features 3 bedrooms and 3 full bathrooms, including a highly desirable main-level bedroom and full bath--perfect for guests, extended family, or a private home office. Upstairs, both the spacious primary suite and secondary bedroom offer en-suite bathrooms, ensuring comfort and privacy for all occupants. The kitchen has been thoughtfully updated with a new microwave and range, providing modern convenience for everyday living. Enjoy the enhanced low-maintenance private yard, where a recently removed spa has created additional usable outdoor space. The yard has also been improved with repairs, fresh stucco work, and newly painted walls, making it ideal for relaxing or entertaining with ease. Recent upgrades include a new AC system, fresh exterior paint, and completed termite treatment, offering added peace of mind for the next owner. Ideally located in the heart of Carmel Valley, this home is just minutes from top-rated schools, parks, shopping, and dining. A wonderful opportunity to own in one of the area's most sought-after neighborhoods. This beautifully maintained home features 3 bedrooms and 3 full bathrooms, including a highly desirable main-level bedroom and full bath--perfect for guests, extended family, or a private home office. Upstairs, both the spacious primary suite and secondary bedroom offer en-suite bathrooms, ensuring comfort and privacy for all occupants. The kitchen has been thoughtfully updated with a new microwave and range, providing modern convenience for everyday living. Enjoy the enhanced low-maintenance private yard, where a recently removed spa has created additional usable outdoor space. The yard has also been improved with repairs, fresh stucco work, and newly painted walls, making it ideal for relaxing or entertaining with ease. Recent upgrades include a new AC system, fresh exterior paint, and completed termite treatment, offering added peace of mind for the next owner. Ideally located in the heart of Carmel Valley, this home is just minutes from top-rated schools, parks, shopping, and dining. A wonderful opportunity to own in one of the area's most sought-after neighborhoods.

Mortgage Calculator

Est. Monthly Payment

$9,516

Principal & Interest$7,580
Property Tax$1,499
Insurance$437
%($299,800)
%

Investment Score

6D
Est. Monthly Rent
$5,191
Monthly Cashflow

Rent − PITIA

$-4,325
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,768

Mortgage (P+I)
$7,580
Cap Rate
0.65%
Cash-on-Cash
-27.09%
DSCR

Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$13,980

NOI (Annual)
$9,743
Price-to-Rent

Lower = better for investors

24.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator