1 / 20

4175 Via Candidiz #21

Carmel Valley, CA 92130

$935,000

Soft Appraisal Value: $918,400 · 1.8% above estimate

Beds

Baths

Sqft

1,133

Year Built

1998

Days on Market

Property Type

Condo

HOA/mo

$1,698

MLS ID

260011427SD

This property is in Carmel Valley (92130). View neighborhood stats →

About This Property

Highly sought after 2 bedroom 2 Bathroom plus a 2 car attached Garage and a end unit to boot.....You Don't want to miss out on this one... Low HOA fee..

Mortgage Calculator

Est. Monthly Payment

$7,634

Principal & Interest$4,728

Property Tax$935

Insurance$273

HOA$1,698

Down Payment

%($187,000)

Interest Rate

Loan Term

Location

Loading map...

Comparable Properties

5 comps found

This Property

$3,487

Comp Average

$2,973

4049 Carmel View Rd

1bd / 1ba · 742 sqft · Condo

$600K

Est. $2,700/mo

3887 Pell Place

1bd / 1ba · 748 sqft · Condo

$650K

Est. $2,722/mo

3606 Bernwood Pl

2bd / 2ba · 950 sqft · Condo

$770K

Est. $3,337/mo

12557 Ruette Alliante

2bd / 2ba · 944 sqft · Condo

$775K

Est. $3,254/mo

4049 Carmel View Rd

1bd / 1ba · 886 sqft · Condo

$750K

Est. $2,851/mo

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

Est. Monthly Rent

$3,487

Monthly Cashflow

Rent − PITIA

$-4,147

Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,728

Mortgage (P+I)

$4,728

Cap Rate

-1.28%

Cash-on-Cash

-36.76%

DSCR

Need ≥ 1.25 for DSCR loan

0.46

Break-even Rent

$10,926

NOI (Annual)

$-12,002

Price-to-Rent

Lower = better for investors

22.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert Analysis Open Full Calculator