
39018 Jubilee
Ctop 80%Fallbrook, CA 92028
Pass at asking: -$3,404/mo full cashflow at 20% down, 7.43% rate.
Works at $306,845 (59% under asking), or at 86% down.
Rent $3,060/mo: zip market median for this bed count.
Beds
3
Baths
2
Sqft
1,444
Year Built
1985
Days on Market
144
Property Type
Manufactured
HOA/mo
N/A
MLS ID
SW26133009
This property is in Fallbrook (92028). Browse neighborhood analytics →
About This Property
39018 Jubilee Drive, Fallbrook, CANestled on approximately 10 acres of scenic Fallbrook countryside, this beautifully renovated estate offers a rare combination of privacy, usable land, and modern upgrades. The residence has been thoughtfully updated with contemporary finishes while maintaining its rural charm, creating a move-in-ready retreat ideal for those seeking space, tranquility, and versatility.The expansive acreage provides endless possibilities for outdoor living, agricultural use, equestrian activities, recreational amenities, or future expansion. With its generous lot size and flexible layout, the property may offer the potential for the construction of an Accessory Dwelling Unit (ADU), guest house, or additional improvements, subject to buyer verification and approval by the County of San Diego and applicable regulations.Surrounded by the natural beauty of Fallbrook's rolling hills, the property offers a peaceful setting while remaining conveniently accessible to local shopping, dining, schools, and major transportation routes. Whether you are seeking a private family compound, an income-producing opportunity, or a rural estate with room to grow, 39018 Jubilee Drive presents a unique opportunity to own a substantial parcel in one of Southern California's most desirable communities.
Mortgage Calculator
Est. Monthly Payment
$5,135
Location
Loading map...
Zoned Schools
Elementary
Vallecitos Elementary · grades K-8 · Vallecitos Elementary
Middle
Vallecitos Elementary · grades K-8 · Vallecitos Elementary
High
Fallbrook High · grades 9-12 · Fallbrook Union High
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$3,060
Comp Average
$3,530
1734 Adalane Place
3bd / 2ba · 1,346 sqft · Single Family
$695K
Est. $3,390/mo
4933 Lake Shore Court
3bd / 2ba · 1,535 sqft · Single Family
$685K
Est. $3,506/mo
1020 La Solana
3bd / 2ba · 1,400 sqft · Single Family
$699K
Est. $3,365/mo
1840 Davis
3bd / 2ba · 1,466 sqft · Single Family
$800K
Est. $3,848/mo
5741 Rainbow Heights Road
3bd / 2ba · 1,506 sqft · Single Family
$879K
Est. $3,539/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
Zip market median for this bed count
Thin data: no closed leases like this one nearby.
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$3,404/mo short at 20% down; 86% down or +$4,420/mo rent closes it.
- Break-even price
- $306,845
- Break-even rent
- $7,480/mo
- Cashflow at 35% down
- −$2,622/mo
- Down payment to break even
- 86%
- Rate to break even
- Not reachable
59% under asking
$4,420/mo above the estimate
$644,914 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator