3852 Basilone Street 2

3852 Basilone Street 2

C

San Diego, CA 92110

$789,000
NEW — 1d

Beds

3

Baths

2

Sqft

1,260

Year Built

1964

Days on Market

1

Property Type

Condo

HOA/mo

$545

MLS ID

260017565SD

This property is in San Diego (92110). View neighborhood stats →

About This Property

Best Priced 3 bedroom home in Point Loma Bay Crest Community. Many upgrades including flooring, bathrooms, electrical, lighting, paint, washer/dryer and fridge. Enjoy cool breezes from multiple patios. Single level/no stairs floorplan feels spacious with extra interior storage. Full size in unit laundry. Spacious bedrooms and closets with dual entrances. Open living room with cozy fireplace. 3rd bedroom has private patio entrance and backs up to greenbelt for privacy. Two pools and clubhouse makes this perfect for Summer pool party. VA approved complex. Big dog/pet friendly. Close to Point Loma Naval bases, Sea World Liberty Station. West point Loma Blvd, Restauraunts, grocery stores, coffee shops all walking. Welcome to Bay Crest Condos tucked behind West Point Loma Blvd. Complex boasts 2 pools, clubhouse and a high score walking neighborhood. Close to the 5 freeway, Sports Arena, Sea Worlds, Ocean Beach and shopping. Short drive to all best San Diego has to offer including Sea World and Liberty station. For bird enthusiasts take a short walk to nature reserve Point Loma Slough. Home has been loving cared for by homeowners and has had many updates including carpet, Electrical, Canned lighting updates in all bedrooms, Ceiling fans, newer doors. Primary and 2nd bathroom updated, pull out kitchen cabinetry, washer and dryer.

Mortgage Calculator

Est. Monthly Payment

$5,554

Principal & Interest$3,990
Property Tax$789
Insurance$230
HOA$545
%($157,800)
%

Investment Score

23D
Est. Monthly Rent
$3,550
Monthly Cashflow

Rent − PITIA

$-2,004
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,478

Mortgage (P+I)
$3,990
Cap Rate
0.78%
Cash-on-Cash
-26.45%
DSCR

Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$8,066

NOI (Annual)
$6,144
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator