3822 Sequoia St
1 / 20

3822 Sequoia St

C

San Diego, CA 92109

$1,999,999
NEW — 1d

Soft Appraisal Value: $1,936,900 · 3.3% above estimate

Beds

3

Baths

2.5

Sqft

2,161

Year Built

1992

Days on Market

1

Property Type

Condo

HOA/mo

$400

MLS ID

260015240SD

This property is in San Diego (92109). View neighborhood stats →

Virtual Tour

About This Property

Wake up to Mission Bay in full color, with sweeping unobstructable views of the bay, estuary, and downtown skyline from nearly every room, the patio, and the expansive deck! Designed by award-winning architect Roger Elliot Kerr, this renovated 2,161 sqft townhome lives like a single-family residence. This inviting 3-bedroom home boasts an open floor plan, dramatic 13-foot ceilings, skylights, custom-angled great room windows, and a gourmet kitchen. The sumptuous primary suite and generous indoor-outdoor spaces add comfort and style, while direct-access 3-car garage offers rare flexibility for cars, water toys, storage, a gym, playroom, man cave, or possible ADU/bonus room. Step outside to your private front patio and yard, then walk right across the street to everything Mission bay has to offer: Crown Point Park, sandy beaches, playgrounds, boating, biking, jogging, water-skiing, and the boardwalk winding around the bay to Mission Beach. Sip morning coffee as the sun rises over the bay, watch birds sweep across the estuary, and enjoy one of PB’s largest and most beautiful townhomes in a truly incomparable location.

Mortgage Calculator

Est. Monthly Payment

$13,096

Principal & Interest$10,113
Property Tax$2,000
Insurance$583
HOA$400
%($400,000)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$6,575
Monthly Cashflow

Rent − PITIA

$-6,521
Full Cashflow

Incl. vacancy, PM, maint, capex

$-9,700

Mortgage (P+I)
$10,113
Cap Rate
0.25%
Cash-on-Cash
-29.10%
DSCR

Need ≥ 1.25 for DSCR loan

0.50
Break-even Rent
$19,172

NOI (Annual)
$4,957
Price-to-Rent

Lower = better for investors

25.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator