This listing is no longer active

This page is kept for reference. Browse active listings →

3811 Via
1 / 20

3811 Via

D

Carmel Valley, CA 92130

$4,990,000

Soft Appraisal Value: $4,686,200 · 6.5% above estimate

Beds

4

Baths

2

Sqft

3,600

Year Built

1978

Days on Market

110

Property Type

Single Family

HOA/mo

N/A

MLS ID

260001766SD

This property is in Carmel Valley (92130). View neighborhood stats →

About This Property

Welcome to this breathtaking 3.7 acre private and exclusive oasis nestled in the serene and desirable coastal community over looking Torrey Pines State Beach and Torrey Pines State Natural Reserve. This is a property that no one has, and does not exist anywhere in Carmel Valley. If you're searching for a once in a life time opportunity to a own something truly special, this property is for you. It is not just you who is looking for an opportunity. This estate is eagerly seeking for someone to unleash their vision on with its endless potential, and awaits a creative owner to transform it into a personalized masterpiece. This 3.7 acre exquisite estate offers 3 structures, one being the the 3,600 sq ft residence, 3 garages with a 988 sq ft bedroom and den above the garage. This unique residential location wows anyone when experiencing it’s expansive outdoor space that presents a tranquil retreat environment with easy access to world-class beaches, top-rated schools, upscale and vibrant shopping and dining.

Mortgage Calculator

Est. Monthly Payment

$31,678

Principal & Interest$25,232
Property Tax$4,990
Insurance$1,455
%($998,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$7,716
Monthly Cashflow

Rent − PITIA

$-23,961
Full Cashflow

Incl. vacancy, PM, maint, capex

$-29,894

Mortgage (P+I)
$25,232
Cap Rate
-1.12%
Cash-on-Cash
-35.94%
DSCR

Need ≥ 1.25 for DSCR loan

0.24
Break-even Rent
$46,540

NOI (Annual)
$-55,944
Price-to-Rent

Lower = better for investors

53.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator