4727 Plummer Ct
1 / 20

4727 Plummer Ct

D

Carmel Valley, CA 92130

$3,195,000
NEW — 2d

Beds

5

Baths

3.5

Sqft

3,502

Year Built

1992

Days on Market

2

Property Type

Single Family

HOA/mo

$115

MLS ID

260009374SD

This property is in Carmel Valley (92130). View neighborhood stats →

Virtual Tour

About This Property

Sitting on a private cul-de-sac in the highly desirable Santa Fe Summit neighborhood of Carmel Valley, this home is walking distance to Torrey Pines High School and nearby parks, hiking trails and highly-rated schools. As you step inside, you're greeted with soaring ceilings, beautiful millwork, and a light and bright floor plan with a full bedroom and bathroom on the first floor, fully remodeled kitchen with ample cabinet and counter space, and upstairs master suite with a two-way fireplace, large walk-in closet and separate tub/shower. The backyard is great for entertaining highlighting a sparkling pool/spa, outdoor kitchen with sit-in bar, cabana, multiple patios and outdoor fire pit. The home also features new HVAC, a loft/media room, attached 3-car garage, EV charger, whole house water filtration and charming curb appeal. This is not one to miss!

Mortgage Calculator

Est. Monthly Payment

$20,398

Principal & Interest$16,156
Property Tax$3,195
Insurance$932
HOA$115
%($639,000)
%

Location

Loading map...

Investment Score

12D
Est. Monthly Rent
$12,992
Monthly Cashflow

Rent − PITIA

$-7,406
Full Cashflow

Incl. vacancy, PM, maint, capex

$-13,056

Mortgage (P+I)
$16,156
Cap Rate
1.16%
Cash-on-Cash
-24.52%
DSCR

Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$29,948

NOI (Annual)
$37,192
Price-to-Rent

Lower = better for investors

20.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator