3786 Alabama
1 / 19

3786 Alabama #306

A

San Diego, CA 92104

$279,000
NEW — 1d

Beds

1

Baths

1

Sqft

378

Year Built

1981

Days on Market

1

Property Type

Condo

HOA/mo

$403

MLS ID

260014628SD

This property is in San Diego (92104). View neighborhood stats →

About This Property

North Park gem! This beautifully remodeled 1BR/1BA condo offers stylish, low-maintenance living with quartz countertops, shaker cabinets, stone flooring, stainless steel appliances, and high-end finishes throughout. The unit enjoys tranquil views of mature trees and lush landscaping, creating a peaceful retreat in the heart of the city. Located in a well-maintained 55+ community with no age restriction on ownership. Residents at Sao Miguel enjoy access to a fitness center, library, game room, storage, gated parking (first come, first served), and nearby laundry facilities. Just blocks from Morley Field and Balboa Park and moments from North Park's vibrant restaurants, shops, and transit options. An exceptional opportunity for affordable living in one of San Diego's most desirable neighborhoods.

Mortgage Calculator

Est. Monthly Payment

$2,174

Principal & Interest$1,411
Property Tax$279
Insurance$81
HOA$403
%($55,800)
%

Location

Loading map...

Investment Score

49B
Est. Monthly Rent
$1,613
Monthly Cashflow

Rent − PITIA

$-561
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,164

Mortgage (P+I)
$1,411
Cap Rate
1.06%
Cash-on-Cash
-25.04%
DSCR

Need ≥ 1.25 for DSCR loan

0.74
Break-even Rent
$3,125

NOI (Annual)
$2,958
Price-to-Rent

Lower = better for investors

14.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator