3550 Wawona

3550 Wawona

D

San Diego, CA 92106

$1,449,000
NEW — 2d on market

Beds

3

Baths

2.5

Sqft

2,193

Year Built

1980

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

260007799SD

View on MLS

Description

Motivated seller—priced to sell! Appraised at $1.675. Elevated above the street, this home features spacious rooms, hardwood floors, and a large upstairs primary suite with upgraded bath, soaking tub, fireplace, walk-in closet, and two balconies with city views. Updated kitchen with granite counters and stainless steel appliances. Attached 2-car garage plus driveway for ample off-street parking. Huge Master Plus Two oversized secondary bedrooms and a separate-entry living space—ideal for guests or potential Airbnb. Private backyard with pool and spa. Don’t miss it! This beautiful Point Loma home features spacious rooms, hardwood floors throughout, and a huge upstairs primary suite with an updated bathroom, shower, soaking tub, walk-in closet, and fireplace, plus two balconies with city views. The kitchen has been updated with granite counters, stainless steel appliances, abundant storage, and direct access from the attached 2-car garage for easy unloading. Additional improvements include a new front door, fresh paint, new stain, and a new exhaust fan. Downstairs offers a spacious area with two large bedrooms and a second living room, featuring its own separate entry—making it a great option for guests, extended family, or a possible Airbnb setup. One of the bedrooms includes a loft, walk-in closet, and full bath. Enjoy direct access to the private backyard with an in-ground pool and spa. This home is ready for its next owner—come see it and fall in love.

Mortgage Calculator

Est. Monthly Payment

$9,199

Principal & Interest$7,327
Property Tax$1,449
Insurance$423
%($289,800)
%

Investment Score

3D
Est. Monthly Rent
$5,799
Monthly Cashflow

Rent − PITIA

$-3,400
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,941

Mortgage (P+I)
$7,327
Cap Rate
1.15%
Cash-on-Cash
-24.60%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$13,515

NOI (Annual)
$16,629
Price-to-Rent

Lower = better for investors

20.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator