2842 Farragut Road

2842 Farragut Road

D

San Diego, CA 92106

$1,125,000

Soft Appraisal Value: $926,100 · 21.5% above estimate

Beds

2

Baths

2.5

Sqft

1,101

Year Built

2005

Days on Market

9

Property Type

Townhouse

HOA/mo

$350

MLS ID

PTP2602087

Description

With Liberty Station’s world-class dining, shops, parks, and waterfront just outside your door, this beautifully refreshed residence at 2842 Farragut Road #130 offers the perfect blend of modern comfort and coastal charm. Recently painted and featuring brand-new appliances, this light-filled home welcomes you with an open-concept layout designed for both everyday living and effortless entertaining. The spacious living area flows seamlessly into the kitchen, complete with crisp white tile countertops, stainless steel appliances, and ample cabinetry—creating a clean, modern feel. Large windows and sliding doors invite in natural light and open to a serene, parklike setting, offering peaceful greenbelt views and a true indoor-outdoor lifestyle. Enjoy your morning coffee or unwind in the evening while overlooking lush landscaping and mature trees just beyond your private patio. Upstairs, the generously sized bedrooms provide comfort and privacy, including a bright primary suite with an en-suite bath and the 2nd bedroom also has it's own en-suite bath. Additional features include updated finishes, a cozy fireplace, in-unit laundry area, and an attached 2-car garage with plenty of storage. Perfectly positioned in one of Point Loma’s most desirable communities, you’re just moments from the vibrant energy of Liberty Station while enjoying a scenic views. This move-in ready home is a rare opportunity—schedule your private tour today. Homes like this, don't come up in the market often at Anchor Cove!

Mortgage Calculator

Est. Monthly Payment

$7,492

Principal & Interest$5,689
Property Tax$1,125
Insurance$328
HOA$350
%($225,000)
%

Investment Score

1D
Est. Monthly Rent
$3,838
Monthly Cashflow

Rent − PITI − HOA

$-3,654
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,474

Mortgage (P+I)
$5,689
Cap Rate
0.23%
Cash-on-Cash
-29.19%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.51
Break-even Rent
$10,947

NOI (Annual)
$2,577
Price-to-Rent

Lower = better for investors

24.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator