3759 Florida
1 / 20

3759 Florida #10F

D

San Diego, CA 92104

$599,000
NEW — 1d

Beds

3

Baths

2

Sqft

947

Year Built

1993

Days on Market

1

Property Type

Condo

HOA/mo

$380

MLS ID

260010889SD

This property is in San Diego (92104). View neighborhood stats →

About This Property

Tucked into the vibrant intersection of North Park, Hillcrest, and University Heights, this updated 3-bedroom, 2-bath condo delivers the best of San Diego living in one of the city's most walkable, character-rich neighborhoods. Inside, the space feels clean and modern with vinyl plank flooring throughout the living areas and bedrooms, an updated kitchen with hardwood cabinetry and stainless steel appliances, and refreshed bathrooms, all move-in ready. Dual-pane windows keep things quiet, and a private patio invites you to slow down and enjoy your morning coffee. Additional highlights include in-unit laundry, two garage spaces with a storage closet, and a gated community setting that's genuinely rare at this price point in this location. Steps from neighborhood cafés, restaurants, and the Hillcrest Farmers Market, with Balboa Park and the San Diego Zoo just minutes away. This is a rare chance to plant roots at the center of it all while still enjoying a sense of calm at home. VA approved complex!

Mortgage Calculator

Est. Monthly Payment

$4,183

Principal & Interest$3,029
Property Tax$599
Insurance$175
HOA$380
%($119,800)
%

Location

Loading map...

Investment Score

28D
Est. Monthly Rent
$2,501
Monthly Cashflow

Rent − PITIA

$-1,682
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,756

Mortgage (P+I)
$3,029
Cap Rate
0.55%
Cash-on-Cash
-27.61%
DSCR

Need ≥ 1.25 for DSCR loan

0.60
Break-even Rent
$6,081

NOI (Annual)
$3,271
Price-to-Rent

Lower = better for investors

20.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator