3744 Newcrest Pt
1 / 20

3744 Newcrest Pt

D

Carmel Valley, CA 92130

$2,795,000
NEW — 2d

Beds

4

Baths

3.5

Sqft

3,071

Year Built

1985

Days on Market

2

Property Type

Single Family

HOA/mo

$56

MLS ID

260010262SD

This property is in Carmel Valley (92130). View neighborhood stats →

Virtual Tour

About This Property

Tucked on a quaint cul-de-sac in one of the few neighborhoods in Carmel Valley with NO MELLO ROOS & low HOA, this Heights 4-bedroom, 3.5-bath residence offers a thoughtful balance of scale & comfort across 3,071 sqft of living space. A private, landscaped courtyard sets a welcoming tone, leading into an entry w/ a curved staircase & high ceilings. The living room, centered around a fireplace, connects to the dining space, while the family room w/ custom built-ins opens to the kitchen, creating a comfortable flow for daily living & gathering. At the center of the home, the kitchen includes a generous island w/ cooktop, custom cabinetry, & professional appliances. Overlooking the backyard, it keeps you connected to the outdoor spaces where everyday moments unfold. Completing the 1st level is an en-suite bedroom, powder bath, & laundry room that leads to the 3-car garage. Upstairs, the primary suite offers a quiet retreat w/ a spacious bath, soaking tub, & dual walk-in closets, along w/ 2 additional bedrooms & shared full bath. Set on an expansive nearly 10,000 sqft lot, the backyard is an entertainer’s dream framed by mature landscaping & fruit trees. The pool heated by solar panels & spa invite warm afternoons spent outside, while the built-in barbecue w/ large island becomes a natural place to gather w/ family & friends including space for outdoor dining, lounge chairs, & kids to play. Live in paradise while being ideally located to One Paseo, La Jolla Beaches & award winning Solana Highlands Elementary, Solana Pacific, Carmel Valley Middle, & Torrey Pines High School.

Mortgage Calculator

Est. Monthly Payment

$17,799

Principal & Interest$14,133
Property Tax$2,795
Insurance$815
HOA$56
%($559,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$6,195
Monthly Cashflow

Rent − PITIA

$-11,604
Full Cashflow

Incl. vacancy, PM, maint, capex

$-15,358

Mortgage (P+I)
$14,133
Cap Rate
-0.53%
Cash-on-Cash
-32.97%
DSCR

Need ≥ 1.25 for DSCR loan

0.35
Break-even Rent
$26,141

NOI (Annual)
$-14,700
Price-to-Rent

Lower = better for investors

37.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator