3728 Cherokee Ave San Diego

3728 Cherokee Ave San Diego

D

, CA 92104

$939,900

Beds

3

Baths

2

Sqft

1,000

Year Built

1941

Days on Market

10

Property Type

Single Family

HOA/mo

N/A

MLS ID

260004198SD

Description

Offered @ $899,900- $939,900- All new inside open space, new backyard, new permits! - This beautifully renovated 3-bedroom, 2-bath home boasts a large open-concept kitchen with a huge island, quartz counters, Luxury vinyl plank wood floors, A/C, stainless steel appliances, wine fridge, and a state-of-the-art smart refrigerator w/ WiFi connectivity. Enjoy a spacious, private, fenced backyard w/ entertaining Patio w/ trellis, huge storage shed for toys! Alley access & a sliding gate that opens to cement parking slabs for multiple cars, Investor or Buyer huge development opportunity! NO HOA & FHA APPROVED- Minutes from Balboa Park & Morley Field, Home is within walking distance of San Diego’s best coffee shops, breweries, farmers markets, and eclectic eateries. This charming residential pocket offers a true neighborhood feel while being a short drive to downtown, South Park, Hillcrest, and the beaches. Residents enjoy tree-lined streets, exceptional walkability, and a thriving local arts and music scene. With quick access to freeways, public transit, and top-rated schools, this location perfectly blends convenience and community like few neighborhoods can. Offered @ $899,900- $939,900- All new inside open space, new backyard, new permits! - This beautifully renovated 3-bedroom, 2-bath home boasts a large open-concept kitchen with a huge island, quartz counters, Luxury vinyl plank wood floors, A/C, stainless steel appliances, wine fridge, and a state-of-the-art smart refrigerator w/ WiFi connectivity. Enjoy a spacious, private, fenced backyard w/ entertaining Patio w/ trellis, huge storage shed for toys! Alley access & a sliding gate that opens to cement parking slabs for multiple cars, Investor or Buyer huge development opportunity! NO HOA & FHA APPROVED- Minutes from Balboa Park & Morley Field, Home is within walking distance of San Diego’s best coffee shops, breweries, farmers markets, and eclectic eateries. This charming residential pocket offers a true neighborhood feel while being a short drive to downtown, South Park, Hillcrest, and the beaches. Residents enjoy tree-lined streets, exceptional walkability, and a thriving local arts and music scene. With quick access to freeways, public transit, and top-rated schools, this location perfectly blends convenience and community like few neighborhoods can.

Mortgage Calculator

Est. Monthly Payment

$5,967

Principal & Interest$4,753
Property Tax$940
Insurance$274
%($187,980)
%

Investment Score

3D
Est. Monthly Rent

Market Rent Estimate

$3,215
Monthly Cashflow

Rent − PITI − HOA

$-2,752
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,274

Mortgage (P+I)
$4,753
Cap Rate
0.61%
Cash-on-Cash
-17.56%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$5,967

NOI (Annual)
$5,741
Price-to-Rent

Lower = better for investors

24.4

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator