3719 Billman Dr
1 / 20

3719 Billman Dr

D

San Diego, CA 92115

$925,000
NEW — 2d

Beds

3

Baths

2

Sqft

1,044

Year Built

1951

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

260010210SD

This property is in San Diego (92115). View neighborhood stats →

About This Property

With tons of outdoor space to expand, this thoughtfully updated property in Rolando Park makes buying your first San Diego property a breeze. Inside the main home, you’ll find bright, inviting living spaces filled with natural light, complemented by clean finishes and an easy indoor-outdoor flow. With 2 bedrooms and 1 bathroom, it’s the kind of space that feels both cozy and effortlessly functional. The second-unit, 1bed/1bath ADU, on the main building is a fully self-contained space, ideal for guests rentable income, or multi-generational living. Step outside and the property really begins to shine. The backyard is designed for relaxing afternoons, casual dinners under the stars, and weekend gatherings with friends. And beyond that… there’s opportunity. With over 6,000 square feet of additional lot space, you have room to dream—whether that means expanding the home, adding rentable living space, or simply enjoying the extra breathing room. Plus, solar on property for green living and reduces your utilities. Whether you’re looking for income, flexibility, or future development potential, this property delivers.

Mortgage Calculator

Est. Monthly Payment

$5,872

Principal & Interest$4,677
Property Tax$925
Insurance$270
%($185,000)
%

Location

Loading map...

Investment Score

15D
Est. Monthly Rent
$3,233
Monthly Cashflow

Rent − PITIA

$-2,639
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,154

Mortgage (P+I)
$4,677
Cap Rate
0.68%
Cash-on-Cash
-26.94%
DSCR

Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$8,627

NOI (Annual)
$6,283
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator