3672 Harbor View Way
1 / 20

3672 Harbor View Way

B

Oceanside, CA 92056

$549,900
NEW — 5d

Soft Appraisal Value: $551,600 · 0.3% below estimate

Beds

2

Baths

1

Sqft

968

Year Built

1971

Days on Market

5

Property Type

Condo

HOA/mo

$338

MLS ID

ND26132798

This property is in Oceanside (92056). View neighborhood stats →

About This Property

Charming single level home in the peaceful Bay Shores community. This end unit is on a greenbelt with canyon views and is located within the highly acclaimed Carlsbad school district! Light, bright and spacious. You will love the inviting floor plan and vaulted ceilings! This thoughtfully updated home boasts fresh paint throughout, new quartz counter tops, kitchen sink, front door, ceiling fans, bathroom vanity, and newer whole house fan for cooling, bath and shower remodel, double pane windows as well as vinyl wood flooring. This home also comes equipped with energy efficient solar, and the HOA is scheduled to install a brand new roof within the next 30 days! Enjoy fun in the sun or just relaxing at the resort-style community pool, the conveniently located playground, the serene park and greenbelt or your own spacious private patio! This lovely home is just 10 minutes from the beach, and close to shopping and excellent restaurants. Do not miss this opportunity!

Mortgage Calculator

Est. Monthly Payment

$3,829

Principal & Interest$2,781
Property Tax$550
Insurance$160
HOA$338
%($109,980)
%

Location

Loading map...

Investment Score

38C
Est. Monthly Rent
$2,613
Monthly Cashflow

Rent − PITIA

$-1,215
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,275

Mortgage (P+I)
$2,781
Cap Rate
1.10%
Cash-on-Cash
-24.82%
DSCR

Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$5,567

NOI (Annual)
$6,070
Price-to-Rent

Lower = better for investors

17.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator