3668 Ruette De Ville
1 / 20

3668 Ruette De Ville

D

Carmel Valley, CA 92130

$1,195,000
NEW — 1d

Beds

3

Baths

2.5

Sqft

1,498

Year Built

1993

Days on Market

1

Property Type

Townhouse

HOA/mo

$415

MLS ID

260009232SD

This property is in Carmel Valley (92130). View neighborhood stats →

About This Property

Discover this centrally located Carmel Valley residence offering the ideal blend of convenience and comfort. This move-in ready unit features a light and bright interior with a well-designed layout suited for both everyday living and effortless entertaining. Enjoy close proximity to premier shopping and dining at One Paseo and Del Mar Highlands, top-rated schools, and nearby parks and trails.

Mortgage Calculator

Est. Monthly Payment

$8,001

Principal & Interest$6,043
Property Tax$1,195
Insurance$349
HOA$415
%($239,000)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$4,183
Monthly Cashflow

Rent − PITIA

$-3,819
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,776

Mortgage (P+I)
$6,043
Cap Rate
0.27%
Cash-on-Cash
-29.00%
DSCR

Need ≥ 1.25 for DSCR loan

0.52
Break-even Rent
$11,685

NOI (Annual)
$3,193
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator