3666 3rd Avenue
1 / 20

3666 3rd Avenue #105

C

San Diego, CA 92103

$679,000

Soft Appraisal Value: $665,900 · 2.0% above estimate

Beds

2

Baths

2

Sqft

1,042

Year Built

1988

Days on Market

54

Property Type

Condo

HOA/mo

$729

MLS ID

PTP2603768

This property is in San Diego (92103). View neighborhood stats →

Virtual Tour

About This Property

Welcome home to this beautifully updated condominium nestled in the heart of San Diego's beloved Hillcrest neighborhood — where style, comfort, and location come together seamlessly. This stunning 2-bedroom, 2-bathroom 1st floor residence has been thoughtfully upgraded throughout, featuring a brand-new kitchen and new flooring that give the home a fresh, modern feel from the moment you walk in. The inviting living area is anchored by a charming fireplace, perfect for cozy evenings in, while plantation shutters throughout add an elegant, custom touch and excellent light control. Step outside to your incredible 32-foot private patio — an entertainer's dream and a true rarity in condo living. Whether you're hosting friends, enjoying your morning coffee, or simply unwinding at the end of the day, this expansive outdoor space sets this home apart. The ample primary bedroom offers a peaceful retreat with generous space and a upgraded bathroom with shower. The second bedroom has an oversized, handicapped-accessible bathroom with tub that provides exceptional comfort and functionality with 36 inch doorways. An assigned underground parking space in a gated garage rounds out this move-in ready package. This home is near acclaimed restaurants, boutique shops, cafes, and everything the vibrant Hillcrest area has to offer. Opportunities like this don't come along often. Come see it for yourself — you won't be disappointed.

Mortgage Calculator

Est. Monthly Payment

$5,039

Principal & Interest$3,433
Property Tax$679
Insurance$198
HOA$729
%($135,800)
%

Location

Loading map...

Investment Score

27D
Est. Monthly Rent
$3,372
Monthly Cashflow

Rent − PITIA

$-1,667
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,009

Mortgage (P+I)
$3,433
Cap Rate
0.75%
Cash-on-Cash
-26.59%
DSCR

Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$7,280

NOI (Annual)
$5,095
Price-to-Rent

Lower = better for investors

16.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator