365 Shore View Lane
1 / 20

365 Shore View Lane

D

Encinitas, CA 92024

$3,400,000
NEW — 3d

Beds

3

Baths

2.5

Sqft

2,881

Year Built

1974

Days on Market

3

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2603753

This property is in Encinitas (92024). View neighborhood stats →

Virtual Tour

About This Property

Fabulous Leucadia home with Ocean views from your private above roof deck. This home is chalk full of upgrades. Gorgeous chef kitchen with Quartz counter tops, built in fridge, double ovens, farmhouse sink, professional hood vent and marble back splash. All the floors throughout are Hickory wood and Travertine downstairs. Gorgeous private pool and spa in your backyard with outdoor kitchen area. Upstairs you will find your Primary Suite with fully upgraded bath. Huge walk in shower and separate tub. Quartz countertops. The floors in the Primary Suite are Maple Wood. Fireplace, balcony and his & hers walk in closets. Secondary rooms come with a Jack & Jill bath, one has its own balcony. Other features - Temperature regulated Wine Cellar, lots of extra built in storage, large laundry room with built in storage, custom oversized garage, solar power is owned, as well as pool solar and gas heater.

Mortgage Calculator

Est. Monthly Payment

$21,584

Principal & Interest$17,192
Property Tax$3,400
Insurance$992
%($680,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$8,966
Monthly Cashflow

Rent − PITIA

$-12,618
Full Cashflow

Incl. vacancy, PM, maint, capex

$-17,514

Mortgage (P+I)
$17,192
Cap Rate
-0.11%
Cash-on-Cash
-30.91%
DSCR

Need ≥ 1.25 for DSCR loan

0.42
Break-even Rent
$31,711

NOI (Annual)
$-3,858
Price-to-Rent

Lower = better for investors

31.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator