107 Edgeburt
1 / 20

107 Edgeburt

D

Encinitas, CA 92024

$2,350,000
NEW — 1d

Beds

3

Baths

2.5

Sqft

1,933

Year Built

2022

Days on Market

1

Property Type

Townhouse

HOA/mo

$405

MLS ID

260010211SD

This property is in Encinitas (92024). View neighborhood stats →

About This Property

Nestled on the coveted west side of Coast Highway in the heart of Leucadia, Surfside Luxury Lofts delivers the ultimate coastal lifestyle one block from the sand and steps from the neighborhood's beloved restaurants, boutique shops, and world-class surf breaks. This masterfully designed 3-bedroom, 2.5-bath multi-level residence is newer construction at its finest, where sophisticated modern design meets the effortless, sun-drenched spirit of North County San Diego. From the moment you step inside, wide-plank white oak flooring, flat-slab cabinetry, and elegantly veined quartz countertops set a tone that is both timeless and distinctly elevated. Every finish was intentionally curated creating spaces that feel refined without sacrificing warmth or livability. The main level is built for real life. A thoughtfully appointed chef's kitchen opens seamlessly to the great room, anchored by a striking fireplace that brings both style and soul to the living space. Sliding doors connect to a private patio ideal for morning coffee, alfresco dining, or evening entertaining indoor and outdoor living in perfect harmony. Upstairs, three serene bedrooms offer a true retreat. The primary suite is a private sanctuary designed for rest and rejuvenation, while the additional bedrooms provide flexibility for family, guests, or a dedicated home office. A private upper-level balcony captures the coastal breeze and offers a peaceful perch above the neighborhood energy below. A sprawling private rooftop deck purpose-built for Leucadia sunsets. An exceptional opportunity to own newer construction.

Mortgage Calculator

Est. Monthly Payment

$15,323

Principal & Interest$11,883
Property Tax$2,350
Insurance$685
HOA$405
%($470,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$5,050
Monthly Cashflow

Rent − PITIA

$-10,273
Full Cashflow

Incl. vacancy, PM, maint, capex

$-13,393

Mortgage (P+I)
$11,883
Cap Rate
-0.77%
Cash-on-Cash
-34.19%
DSCR

Need ≥ 1.25 for DSCR loan

0.33
Break-even Rent
$22,443

NOI (Annual)
$-18,118
Price-to-Rent

Lower = better for investors

38.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator