1504 Valleda Lane
1 / 20

1504 Valleda Lane

D

Encinitas, CA 92024

$2,179,000
NEW — 1d

Soft Appraisal Value: $2,062,800 · 5.6% above estimate

Beds

4

Baths

2.5

Sqft

2,118

Year Built

1976

Days on Market

1

Property Type

Single Family

HOA/mo

$109

MLS ID

NDP2604947

This property is in Encinitas (92024). View neighborhood stats →

Virtual Tour

About This Property

Welcome to this exquisitely upgraded 4-bedroom residence in coveted Village Park, where refined design meets effortless North County indoor-outdoor living. Showcasing over $300,000 in recent improvements, the home features stunning wide-luxury vinyl plank flooring, a beautifully remodeled chef’s kitchen with an oversized island, a 6+ burner Viking gas range with double ovens, commercial hood, and stylish, modern finishes throughout. The main level offers a spacious primary suite with custom closet built-ins and spa-like bathroom, while upstairs all secondary bedrooms are thoughtfully tucked away alongside a generous loft ideal for a media lounge, office, or playroom. Exceptional storage includes two upstairs attics, one with walk-in access and the potential to expand into a full owner’s suite. Modern efficiency complements upscale comfort with 31 OWNED SOLAR panels. Outside, the expansive pool-sized backyard is a true entertainer’s dream, complete with a full outdoor kitchen featuring a massive island, wine refrigerators, and an ice maker, plus a covered lounge, modern fireplace, built-in overhead heater, BBQ natural gas hookup, artificial turf, automated drip irrigation, and a curated collection of fruit trees. With a low HOA, resort-style community amenities, and a prime location near top-rated schools, shopping, dining, and Encinitas beaches, this is the kind of home that makes every day feel like a vacation.

Mortgage Calculator

Est. Monthly Payment

$13,942

Principal & Interest$11,018
Property Tax$2,179
Insurance$636
HOA$109
%($435,800)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$6,783
Monthly Cashflow

Rent − PITIA

$-7,159
Full Cashflow

Incl. vacancy, PM, maint, capex

$-10,535

Mortgage (P+I)
$11,018
Cap Rate
0.27%
Cash-on-Cash
-29.01%
DSCR

Need ≥ 1.25 for DSCR loan

0.49
Break-even Rent
$20,465

NOI (Annual)
$5,797
Price-to-Rent

Lower = better for investors

26.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator