3641 6th Avenue

3641 6th Avenue

D

San Diego, CA 92103

$1,649,000
NEW — 6d on market

Beds

2

Baths

3.5

Sqft

1,744

Year Built

2015

Days on Market

6

Property Type

Single Family

HOA/mo

$500

MLS ID

NDP2602740

Description

This architecturally striking corner residence and former model home, positioned between Hillcrest and Bankers Hill, was designed to support an active, walkable lifestyle. Extensively customized by its current owner, the home is defined by walls of glass that bring in natural light and create a constant connection to the outdoors. Access the home through one of two secured pedestrian gates or the attached 2-car garage. The entry level features a bedroom with an ensuite bathroom. The second floor serves as the home's social center. The kitchen is anchored by a dramatic island wrapped in honed quartzite, designed for meal prep and dining. Professional appliances include a Wolf five-burner gas cooktop, Miele convection oven, microwave, dishwasher and built-in coffee machine, custom Vent-A-Hood, The Galley sink, and Sub-Zero refrigerator. Dual Sub-Zero freezer drawers and a Monogram Reserve wine refrigerator are integrated into the island. The living room features a gas fireplace, built-in storage with illuminated shelving, and a chandelier highlighting the two-story volume. A built-in bar with a second refrigerator and a powder room enhances entertaining. The large balcony extends the living space outdoors. The third level offers a full bathroom and loft with built-in credenza, currently used as an office with potential for a third bedroom. The top level is dedicated to the primary suite, featuring a gas fireplace, custom built-ins, walk-in closet, gorgeous bathroom, laundry closet and multiple balconies. Additional upgrades include Du Chateau flooring, automated shades, whole-house sound with security, water softener and reverse osmosis system, Navien tankless water heater, and a new HVAC system with integrated air purification. Located in Quinteza, a five-unit detached condominium community along the parade route to Balboa Park, the home offers a unique vantage point for events. Park the car and enjoy one of San Diego’s most walkable locations.

Mortgage Calculator

Est. Monthly Payment

$10,968

Principal & Interest$8,338
Property Tax$1,649
Insurance$481
HOA$500
%($329,800)
%

Investment Score

0D
Est. Monthly Rent
$3,465
Monthly Cashflow

Rent − PITI − HOA

$-7,503
Full Cashflow

Incl. vacancy, PM, maint, capex

$-9,674

Mortgage (P+I)
$8,338
Cap Rate
-0.97%
Cash-on-Cash
-35.20%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.32
Break-even Rent
$16,029

NOI (Annual)
$-16,033
Price-to-Rent

Lower = better for investors

39.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator