3980 9th Avenue
1 / 20

3980 9th Avenue #404

D

San Diego, CA 92103

$965,000

Soft Appraisal Value: $949,800 · 1.6% above estimate

Beds

2

Baths

2.5

Sqft

1,567

Year Built

2007

Days on Market

46

Property Type

Condo

HOA/mo

$557

MLS ID

PTP2601863

This property is in San Diego (92103). View neighborhood stats →

Virtual Tour

About This Property

Welcome to Monde Unit 404, a top-floor, two-story townhouse-style condo in the heart of Hillcrest offering style, space, and an exceptional indoor-outdoor lifestyle. This unique residence features dual primary suites and an open-concept living area filled with abundant natural light, along with an expansive private balcony—an ideal outdoor retreat for dining, relaxing, or entertaining. The upgraded kitchen is outfitted with high-end appliances, sleek cabinetry, and modern finishes, making it perfectly suited for both everyday living and hosting guests.  Additional highlights include stylish luxury vinyl plank flooring on the main level, motorized blinds, fresh interior paint, added storage cabinetry, and custom closet systems designed for optimal organization. A dedicated laundry room and two secured parking spaces add to the home’s everyday convenience. Ideally located in the vibrant heart of Hillcrest, residents enjoy close proximity to an array of popular restaurants, cafés, nightlife, and the weekly Hillcrest Farmers Market, along with everyday essentials including Trader Joe’s, Ralphs, and Whole Foods. The central location also provides quick access to major freeways including I-5, I-163, and I-8, allowing for easy connectivity to Downtown San Diego, Balboa Park, Mission Valley, the airport, and nearby beaches. This rare top-floor residence seamlessly blends contemporary comfort with one of San Diego’s most dynamic and walkable neighborhoods.

Mortgage Calculator

Est. Monthly Payment

$6,683

Principal & Interest$4,880
Property Tax$965
Insurance$281
HOA$557
%($193,000)
%

Location

Loading map...

Investment Score

21D
Est. Monthly Rent
$4,519
Monthly Cashflow

Rent − PITIA

$-2,164
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,007

Mortgage (P+I)
$4,880
Cap Rate
1.08%
Cash-on-Cash
-24.91%
DSCR

Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$9,723

NOI (Annual)
$10,470
Price-to-Rent

Lower = better for investors

17.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator