3980 9th Avenue

3980 9th Avenue

D

San Diego, CA 92103

$990,000
NEW — 1d on market

Beds

2

Baths

2.5

Sqft

1,567

Year Built

2007

Days on Market

1

Property Type

Condo

HOA/mo

$557

MLS ID

PTP2601863

Description

Welcome to Monde Unit 404, a top-floor, two-story townhouse-style condo in the heart of Hillcrest offering style, space, and an exceptional indoor-outdoor lifestyle. This unique residence features dual primary suites and an open-concept living area filled with abundant natural light, along with an expansive private balcony—an ideal outdoor retreat for dining, relaxing, or entertaining. The upgraded kitchen is outfitted with high-end appliances, sleek cabinetry, and modern finishes, making it perfectly suited for both everyday living and hosting guests.  Additional highlights include stylish luxury vinyl plank flooring on the main level, motorized blinds, fresh interior paint, added storage cabinetry, and custom closet systems designed for optimal organization. A dedicated laundry room and two secured parking spaces add to the home’s everyday convenience. Ideally located in the vibrant heart of Hillcrest, residents enjoy close proximity to an array of popular restaurants, cafés, nightlife, and the weekly Hillcrest Farmers Market, along with everyday essentials including Trader Joe’s, Ralphs, and Whole Foods. The central location also provides quick access to major freeways including I-5, I-163, and I-8, allowing for easy connectivity to Downtown San Diego, Balboa Park, Mission Valley, the airport, and nearby beaches. This rare top-floor residence seamlessly blends contemporary comfort with one of San Diego’s most dynamic and walkable neighborhoods.

Mortgage Calculator

Est. Monthly Payment

$6,842

Principal & Interest$5,006
Property Tax$990
Insurance$289
HOA$557
%($198,000)
%

Investment Score

8D
Est. Monthly Rent
$4,802
Monthly Cashflow

Rent − PITI − HOA

$-2,040
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,969

Mortgage (P+I)
$5,006
Cap Rate
1.26%
Cash-on-Cash
-12.36%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.70
Break-even Rent
$6,842

NOI (Annual)
$12,438
Price-to-Rent

Lower = better for investors

17.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator