1532 Glenwood Dr

1532 Glenwood Dr

D

San Diego, CA 92103

$1,100,000

Soft Appraisal Value: $1,074,500 · 2.4% above estimate

Beds

2

Baths

2.5

Sqft

1,600

Year Built

1996

Days on Market

8

Property Type

Condo

HOA/mo

$571

MLS ID

260005924SD

View on MLS

Description

Lovely corner Mission Hills townhome with bay views and abundant natural light throughout. Bright, cheerful open floor plan features a spacious living room with cozy fireplace, side patio, and designer finishes. The chef’s kitchen offers stainless steel appliances, quartz countertops, a breakfast nook, and small balcony off the dining area. Upstairs are dual primary bedrooms with remodeled and upgraded bathrooms. Additional features include central AC, a large laundry room with extra storage, and a 2-car attached garage Ideally located within walking distance to local shops, restaurants, and the bars of lower Washington Street, with easy freeway access and just minutes to Old Town and Little Italy. Enjoy convenient living in the heart of San Diego.

Mortgage Calculator

Est. Monthly Payment

$7,554

Principal & Interest$5,562
Property Tax$1,100
Insurance$321
HOA$571
%($220,000)
%

Investment Score

6D
Est. Monthly Rent
$4,907
Monthly Cashflow

Rent − PITI − HOA

$-2,647
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,692

Mortgage (P+I)
$5,562
Cap Rate
0.95%
Cash-on-Cash
-14.44%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.65
Break-even Rent
$7,554

NOI (Annual)
$10,437
Price-to-Rent

Lower = better for investors

18.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator