3635 7th Ave

3635 7th Ave #2D

D

San Diego, CA 92103

$805,000
NEW — 0d on market

Soft Appraisal Value: $791,900 · 1.7% above estimate

Beds

2

Baths

2

Sqft

1,218

Year Built

1976

Days on Market

0

Property Type

Condo

HOA/mo

$984.17

MLS ID

260008032SD

View on MLS

Description

This beautiful, light-filled corner residence offers over 1,200 sq. ft. of spacious living with unbeatable walkability score to Hillcrest and Balboa Park. Step inside to discover elegant charcoal-gray tile flooring and an updated kitchen featuring stainless steel appliances, sleek cabinetry, and modern finishes that elevate the entire space. The open-concept layout provides both functionality and flexibility, making it easy to customize the home to your style. One of the standout features of Unit 2D is the expansive wrap-around patio—exclusive to only a select few corner units in Coral Tree Plaza—perfect for effortless indoor/outdoor living. The primary suite is a true retreat, complete with a dedicated work area, custom closet build-outs, ample cubbies, and a generous bath with double vanities and a luxurious soaking tub. Additional highlights include full-size stackable laundry and updated mechanical systems, making this an ideal choice for even the most discerning buyer. Coral Tree Plaza offers a vibrant and amenity-rich lifestyle, including a heated pool, spa, tennis court, fitness center, clubhouse with pool table and kitchen, bike lockers, car wash area, and guest parking. The HOA is exceptionally well-maintained with full-time on-site management, maintenance, and cleaning staff—ensuring the community is always pristine. Best of all is the neighborhood, filled with award winning restaurants and fun nightlife yet close to downtown, the beach and easy freeway access. There are 3 guests suites available for nightly lease for a nominal fee for residents guests.

Mortgage Calculator

Est. Monthly Payment

$6,094

Principal & Interest$4,071
Property Tax$805
Insurance$235
HOA$984
%($161,000)
%

Investment Score

0D
Est. Monthly Rent
$3,505
Monthly Cashflow

Rent − PITIA

$-2,590
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,067

Mortgage (P+I)
$4,071
Cap Rate
0.01%
Cash-on-Cash
-30.31%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.58
Break-even Rent
$8,786

NOI (Annual)
$46
Price-to-Rent

Lower = better for investors

19.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator