3632 Dwight Street
1 / 20

3632 Dwight Street

B

San Diego, CA 92104

$699,000
NEW — 7d

Soft Appraisal Value: $687,300 · 1.7% above estimate

Beds

2

Baths

1

Sqft

720

Year Built

1925

Days on Market

7

Property Type

Single Family

HOA/mo

N/A

MLS ID

260015919SD

This property is in San Diego (92104). View neighborhood stats →

About This Property

HERE'S THE OPPORTUNITY YOU'VE BEEN WAITING FOR: CALL YOUR CONTRACTORS AND INVESTORS TO COME TAKE A LOOK AT THIS WELL MAINTAINED CLASSIC CRAFTSMANSHIP WITH HARDWOOD FLOORS, FIREPLACE, WINDOW AC UNIT IN ONE OF THE ROOMS, CENTRAL HEATING, 1-CAR DETACHED GARAGE AND A PRIVATE YARD TO ADD AN ADU OR ADD ON TO THE EXISTING STRUCTURES THE WAY YOU WANT AND OFFERS A GREAT FLIP OPPORTUNITY. DON'T MISS THIS LIFE-TIME OPPORTUNITY! BUYERS TO DO THEIR OWN INDEPENDENT VERIFICATION OF ANY AND ALL INFORMATION ABOUT THE PROPERTY PRIOR TO REMOVING ANY AND ALL CONTINGENCIES IN WRITING!

Mortgage Calculator

Est. Monthly Payment

$4,437

Principal & Interest$3,535
Property Tax$699
Insurance$204
%($139,800)
%

Location

Loading map...

Investment Score

37C
Est. Monthly Rent
$2,946
Monthly Cashflow

Rent − PITIA

$-1,492
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,752

Mortgage (P+I)
$3,535
Cap Rate
1.34%
Cash-on-Cash
-23.62%
DSCR

Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$6,520

NOI (Annual)
$9,395
Price-to-Rent

Lower = better for investors

19.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator