4367 Idaho Street
1 / 20

4367 Idaho Street #5

A

San Diego, CA 92104

$429,000

Soft Appraisal Value: $424,100 · 1.2% above estimate

Beds

1

Baths

1

Sqft

600

Year Built

1987

Days on Market

100

Property Type

Condo

HOA/mo

$420

MLS ID

PTP2602368

This property is in San Diego (92104). View neighborhood stats →

Virtual Tour

About This Property

Discover the perfect North Park lifestyle! This top-floor one-bedroom, one-bath condo offers a cozy and welcoming space right in the heart of one of San Diego’s most vibrant neighborhoods. The kitchen features granite countertops, stainless steel appliances, and plenty of room to cook and entertain. You’ll love the easy-care laminate wood floors, the plush carpeting in the bedroom, and the custom built-in closet that keeps everything organized. The updated bathroom, and having your own washer and dryer makes life that much easier. With an assigned parking spot (plus guest parking when friends visit), you’ve got both comfort and convenience covered. Best of all, you’re just minutes from the San Diego Zoo, downtown, Hillcrest, and University Heights—so great restaurants, coffee shops, and local hangouts are always close by. This is the perfect place to call home and enjoy everything North Park has to offer.

Mortgage Calculator

Est. Monthly Payment

$3,143

Principal & Interest$2,169
Property Tax$429
Insurance$125
HOA$420
%($85,800)
%

Location

Loading map...

Investment Score

46B
Est. Monthly Rent
$2,315
Monthly Cashflow

Rent − PITIA

$-828
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,718

Mortgage (P+I)
$2,169
Cap Rate
1.26%
Cash-on-Cash
-24.03%
DSCR

Need ≥ 1.25 for DSCR loan

0.74
Break-even Rent
$4,546

NOI (Annual)
$5,413
Price-to-Rent

Lower = better for investors

15.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator