3625 Kite St

3625 Kite St

D

San Diego, CA 92103

$1,600,000

Soft Appraisal Value: $1,568,400 · 2.0% above estimate

Beds

3

Baths

2

Sqft

1,970

Year Built

1960

Days on Market

10

Property Type

Single Family

HOA/mo

N/A

MLS ID

260005692SD

Description

Experience the premier lifestyle of Mission Hills in this stunning 1,970 sqft Craftsman residence. Perfectly blending classic character and original wood floors with thoughtful modern upgrades, the home features an expansive second story addition that serves as a private primary retreat, tons of storage and tranquil neighborhood views. The interior flows seamlessly to the outdoors, where you’ll find a private oasis featuring a pool and spa, a rare find for the area set on a level, beautifully maintained lot. This home is as functional as it is modern, boasting owned solar for energy efficiency and a classic wood burning fireplace for cozy evenings. The detached 1 car garage presents a prime opportunity for an ADU conversion, providing additional flexibility for guests or rental income. Situated moments away from the vibrant shops, cafes, and restaurants of Mission Hills, this property offers a quiet, peaceful sanctuary without sacrificing world class walkability.

Mortgage Calculator

Est. Monthly Payment

$10,157

Principal & Interest$8,090
Property Tax$1,600
Insurance$467
%($320,000)
%

Investment Score

5D
Est. Monthly Rent
$6,124
Monthly Cashflow

Rent − PITI − HOA

$-4,033
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,775

Mortgage (P+I)
$8,090
Cap Rate
0.99%
Cash-on-Cash
-15.13%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.60
Break-even Rent
$10,157

NOI (Annual)
$15,782
Price-to-Rent

Lower = better for investors

21.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator