3578 Harwich Drive
1 / 20

3578 Harwich Drive

D

Carlsbad, CA 92010

$1,348,000
NEW — 1d

Beds

4

Baths

2.5

Sqft

2,160

Year Built

2001

Days on Market

1

Property Type

Single Family

HOA/mo

$89

MLS ID

SW26093462

This property is in Carlsbad (92010). View neighborhood stats →

About This Property

Two-story 4-bedroom, 3-bathroom home in the Calavera Hills community of Carlsbad, California 92010. Built in 2001 and offering 2,160 square feet on a 7,499-square-foot lot, this residence backs to a view setting with no ocean view but sweeping non-ocean vistas from the rear yard. Brand new carpet runs throughout the upstairs, including the primary suite and secondary bedrooms. The main level offers an open layout connecting the kitchen, dining, and living areas — well suited to everyday living and entertaining. Upstairs, four bedrooms and the primary suite provide separation from the main living spaces. A two-car attached garage offers direct entry and storage. The low-maintenance backyard sits behind the home with view exposure, requiring minimal upkeep while maximizing usable outdoor living space. Calavera Hills residents enjoy access to Calavera Community Park, walking trails, and the broader Calavera Hills master-planned community. Located approximately 3 miles from Carlsbad Village and Carlsbad's beaches, minutes from Legoland California, and roughly 35 minutes from San Diego International Airport. The Sage Creek High School attendance area serves this neighborhood. A practical Carlsbad opportunity in the established Calavera Hills community, Carlsbad, CA 92010. Buyer and buyer's agent to verify all information in MLS prior to close of escrow.

Mortgage Calculator

Est. Monthly Payment

$8,646

Principal & Interest$6,816
Property Tax$1,348
Insurance$393
HOA$89
%($269,600)
%

Location

Loading map...

Investment Score

6D
Est. Monthly Rent
$4,718
Monthly Cashflow

Rent − PITIA

$-3,928
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,137

Mortgage (P+I)
$6,816
Cap Rate
0.60%
Cash-on-Cash
-27.31%
DSCR

Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$12,688

NOI (Annual)
$8,154
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator