2835 Hillsboro Ct

2835 Hillsboro Ct

D

Carlsbad, CA 92010

$835,000
NEW — 2d on market

Beds

3

Baths

2

Sqft

1,276

Year Built

1984

Days on Market

2

Property Type

Townhouse

HOA/mo

$315

MLS ID

260007919SD

View on MLS

Description

Welcome to this beautifully remodeled home in the highly desirable Calavera Hills community—perfect for families, retirees, or savvy investors. Set on a premium canyon lot, it offers scenic views, modern upgrades, and comfortable, low-maintenance living with broad appeal and lasting value.This 3-bedroom home in The Crest has two bedrooms on the entry floor, offers privacy, views, and true indoor-outdoor living with new pavers and turf. Updates include a fully remodeled kitchen with farmhouse sink and new refrigerator, newer appliances, luxury vinyl plank flooring, custom Italian marble tile, stone-topped vanities, newer windows and slider, and new heater/AC, fresh paint, whole home water filtration system - One Water Systems, Elite 15 Series and fresh paint. The oversized primary suite features a custom barn door and built-in closet system. Enjoy the remodeled laundry area with newer washer and dryer, large outdoor storage PLUS expanded and finished attic for even more storage. With a low HOA and a prime location walkable to Hope Elementary, Calavera Park, and local hiking trails, this home has it all.

Mortgage Calculator

Est. Monthly Payment

$5,616

Principal & Interest$4,222
Property Tax$835
Insurance$244
HOA$315
%($167,000)
%

Investment Score

5D
Est. Monthly Rent
$4,285
Monthly Cashflow

Rent − PITIA

$-1,331
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,013

Mortgage (P+I)
$4,222
Cap Rate
1.74%
Cash-on-Cash
-21.65%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.76
Break-even Rent
$8,197

NOI (Annual)
$14,515
Price-to-Rent

Lower = better for investors

16.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator