3201 Via Pescado
1 / 20

3201 Via Pescado

D

Carlsbad, CA 92010

$919,000

Soft Appraisal Value: $904,200 · 1.6% above estimate

Beds

4

Baths

2.5

Sqft

1,716

Year Built

1986

Days on Market

46

Property Type

Condo

HOA/mo

$440

MLS ID

260004223SD

This property is in Carlsbad (92010). View neighborhood stats →

Virtual Tour

About This Property

Gorgeous move-in ready recently up-graded townhome is centrally located near Carlsbad Village. 4 bed 2.5 baths end unit w/spacious enclosed patio and private entrance to 2 car garage. Lots of light on 3 sides with dual pane windows w/plantation shutters in the large open concept downstairs living room that flows into the dining room/family room area. Large kitchen, new refrigerator w/ icemaker. Sliding doors that lead to enclosed patio. The half bath downstairs is great for guests. Kitchen has a large bar for eating painted cabinets, walk-in pantry. All new paint through out the house recessed lighting with dimmers. Extra storage in the garage. Minutes from I-78 and I-5. Two pools, clubhouse, tot lot and RV parking. Two miles from the beach. Top rated schools.

Mortgage Calculator

Est. Monthly Payment

$6,274

Principal & Interest$4,647
Property Tax$919
Insurance$268
HOA$440
%($183,800)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$4,196
Monthly Cashflow

Rent − PITIA

$-2,078
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,809

Mortgage (P+I)
$4,647
Cap Rate
1.09%
Cash-on-Cash
-24.87%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$9,143

NOI (Annual)
$10,057
Price-to-Rent

Lower = better for investors

18.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator