3201 Via Pescado

3201 Via Pescado

D

Carlsbad, CA 92010

$930,000
NEW — 1d on market

Beds

4

Baths

2.5

Sqft

1,716

Year Built

1986

Days on Market

1

Property Type

Condo

HOA/mo

$440

MLS ID

260004223SD

Description

Gorgeous move-in ready recently up-graded townhome is centrally located near Carlsbad Village. 4 bed 2.5 baths end unit w/spacious enclosed patio and private entrance to 2 car garage. Lots of light on 3 sides with dual pane windows w/plantation shutters in the large open concept downstairs living room that flows into the dining room/family room area. Large kitchen, new refrigerator w/ icemaker. Sliding doors that lead to enclosed patio. The half bath downstairs is great for guests. Kitchen has a large bar for eating painted cabinets, walk-in pantry. All new paint through out the house recessed lighting with dimmers. Extra storage in the garage. Minutes from I-78 and I-5. Two pools, clubhouse, tot lot and RV parking. Two miles from the beach. Top rated schools.

Mortgage Calculator

Est. Monthly Payment

$6,344

Principal & Interest$4,703
Property Tax$930
Insurance$271
HOA$440
%($186,000)
%

Investment Score

9D
Est. Monthly Rent

HUD Fair Market Rent

$5,760
Monthly Cashflow
$-2,683

Mortgage (P+I)
$4,703
Cap Rate
2.61%
Cash-on-Cash
-17.31%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

1.22
Break-even Rent
$7,983

NOI (Annual)
$24,230
Price-to-Rent

Lower = better for investors

13.5

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator