356 Playa Del Norte
1 / 20

356 Playa Del Norte #8

D

La Jolla, CA 92037

$1,095,000
NEW — 0d

Soft Appraisal Value: $1,071,500 · 2.2% above estimate

Beds

2

Baths

2

Sqft

973

Year Built

1967

Days on Market

0

Property Type

Condo

HOA/mo

$670

MLS ID

260012974SD

This property is in La Jolla (92037). View neighborhood stats →

About This Property

Live the quintessential La Jolla beach lifestyle just steps from the world-famous Windansea Beach. Ideally located between the Village and Bird Rock, this charming 2-bedroom, 2-bath condo offers exceptional walkability to some of La Jolla's best beaches, restaurants, coffee shops, and coastal attractions. The home features an open-concept living, dining, and kitchen area, a spacious balcony, and the convenience of in-unit laundry. Additional highlights include a dedicated covered parking space, a private storage unit, and a location that puts sunset walks, morning surf sessions, and everything La Jolla has to offer right outside your door. A rare opportunity to own in one of La Jolla's most sought-after coastal neighborhoods.

Mortgage Calculator

Est. Monthly Payment

$7,621

Principal & Interest$5,537
Property Tax$1,095
Insurance$319
HOA$670
%($219,000)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$4,301
Monthly Cashflow

Rent − PITIA

$-3,320
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,222

Mortgage (P+I)
$5,537
Cap Rate
0.35%
Cash-on-Cash
-28.61%
DSCR

Need ≥ 1.25 for DSCR loan

0.56
Break-even Rent
$11,082

NOI (Annual)
$3,783
Price-to-Rent

Lower = better for investors

21.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator