356 Playa Del Norte
1 / 20

356 Playa Del Norte #8

C

La Jolla, CA 92037

$1,045,000

Soft Appraisal Value: $1,026,200 · 1.8% above estimate

Beds

2

Baths

2

Sqft

973

Year Built

1967

Days on Market

45

Property Type

Condo

HOA/mo

$670

MLS ID

260012974SD

This property is in La Jolla (92037). View neighborhood stats →

Virtual Tour

About This Property

Live the quintessential La Jolla beach lifestyle just steps from the world-famous Windansea Beach. Ideally located between the Village and Bird Rock, this charming 2-bedroom, 2-bath condo offers exceptional walkability to some of La Jolla's best beaches, restaurants, coffee shops, and coastal attractions. The home features an open-concept living, dining, and kitchen area, a spacious balcony, and the convenience of in-unit laundry. Additional highlights include a dedicated covered parking space, a private storage unit, and a location that puts sunset walks, morning surf sessions, and everything La Jolla has to offer right outside your door. A rare opportunity to own in one of La Jolla's most sought-after coastal neighborhoods.

Mortgage Calculator

Est. Monthly Payment

$7,304

Principal & Interest$5,284
Property Tax$1,045
Insurance$305
HOA$670
%($209,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$3,658
Monthly Cashflow

Rent − PITIA

$-3,646
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,358

Mortgage (P+I)
$5,284
Cap Rate
-0.09%
Cash-on-Cash
-30.77%
DSCR

Need ≥ 1.25 for DSCR loan

0.50
Break-even Rent
$10,617

NOI (Annual)
$-890
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator