2364 Torrey Pines Rd.
1 / 20

2364 Torrey Pines Rd.

C

La Jolla, CA 92037

$699,000
NEW — 5d

Soft Appraisal Value: $699,100 · 0.0% below estimate

Beds

1

Baths

1

Sqft

756

Year Built

1960

Days on Market

5

Property Type

Condo

HOA/mo

$900

MLS ID

260015079SD

This property is in La Jolla (92037). View neighborhood stats →

Virtual Tour

About This Property

Exciting opportunity to own in the heart of La Jolla Shores! This charming 1-bedroom, 1-bath condo in Villa del Lido offers approximately 756 sq. ft. of bright living space surrounded by lush landscaping and a sparkling community pool. The light-filled interior features a neutral palette and an enclosed patio that adds valuable flexible space, ideal for a home office, den, or retreat. One of the home's most unique features is the expansive private balcony, nearly the size of the unit itself, creating an exceptional indoor-outdoor living experience. Perfect for entertaining, al fresco dining, relaxing in the coastal breeze, or creating your own outdoor oasis, this oversized space significantly enhances the home's appeal and functionality. A detached garage provides convenient parking and storage, while the community's "secret" back gate places you just steps from La Jolla Shores Beach, award-winning restaurants, boutiques, cafés, and all the best of coastal living. Perfect as a primary residence, vacation home, or investment property.

Mortgage Calculator

Est. Monthly Payment

$5,337

Principal & Interest$3,535
Property Tax$699
Insurance$204
HOA$900
%($139,800)
%

Location

Loading map...

Investment Score

9D
Est. Monthly Rent
$2,364
Monthly Cashflow

Rent − PITIA

$-2,974
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,100

Mortgage (P+I)
$3,535
Cap Rate
-0.97%
Cash-on-Cash
-35.19%
DSCR

Need ≥ 1.25 for DSCR loan

0.44
Break-even Rent
$7,688

NOI (Annual)
$-6,783
Price-to-Rent

Lower = better for investors

24.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator