3550 Ruffin Rd
1 / 18

3550 Ruffin Rd #240

A

San Diego, CA 92123

$429,000
NEW — 2d

Beds

2

Baths

1

Sqft

762

Year Built

1973

Days on Market

2

Property Type

Condo

HOA/mo

$385

MLS ID

260016949SD

This property is in San Diego (92123). View neighborhood stats →

About This Property

Welcome To This Beautifully UPGRADED, Move-In Ready Desirable Top-Floor Condo In The Heart Of Serra Mesa. This Charming 2-Bedroom, 1-Bathroom Home Features Updated Flooring Throughout, Modern Tones That Create A Warm And Inviting Atmosphere In Every Room. Pride Of Ownership Is Evident Throughout.! There Is A Sliding Glass Door To Your Own Private Balcony. . Centrally Located, Close To Schools, Stadium, Mission Valley, And All Major Freeways. Great Opportunity To Have A Centrally Located Home At A Reasonable Entry Fee.

Mortgage Calculator

Est. Monthly Payment

$3,108

Principal & Interest$2,169
Property Tax$429
Insurance$125
HOA$385
%($85,800)
%

Location

Loading map...

Investment Score

57B
Est. Monthly Rent
$2,585
Monthly Cashflow

Rent − PITIA

$-523
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,475

Mortgage (P+I)
$2,169
Cap Rate
1.94%
Cash-on-Cash
-20.63%
DSCR

Need ≥ 1.25 for DSCR loan

0.83
Break-even Rent
$4,501

NOI (Annual)
$8,327
Price-to-Rent

Lower = better for investors

13.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator