4235 Asher

4235 Asher #43

D

San Diego, CA 92110

$649,987
NEW — 1d on market

Beds

2

Baths

2

Sqft

1,102

Year Built

1976

Days on Market

1

Property Type

Condo

HOA/mo

$565

MLS ID

260007947SD

View on MLS

Description

Experience coastal living at its finest in this fully renovated, end unit at Mission Bay Condos—This 2-bedroom, 2-bathroom, 1,102 sq ft single-level home is filled with natural light and designed with a modern coastal aesthetic. The open-concept layout features new light oak luxury vinyl plank flooring, fresh interior paint, and a spacious living area with built-in cabinetry. The beautifully remodeled kitchen showcases granite countertops and new ss appliances. Both bathrooms have been tastefully updated. The primary suite offers a walk-in closet, ensuite bath, and private balcony. Additional highlights include in-unit laundry with side-by-side capacity, dual-pane windows and slider, generous storage, and only one shared wall for added privacy. This unit includes two assigned parking spaces (one covered with storage, one uncovered) conveniently located near the elevator. The gated, pet-friendly community offers resort-style amenities including a pool, spa, BBQ area, and well-maintained grounds. HOA covers water, trash, termite, and exterior maintenance. Ideally located in the vibrant Bay Park neighborhood, you’re just minutes from beaches, trolley access, USD, freeways, and an array of popular restaurants, coffee shops, and breweries. Whether you're a first-time buyer or seeking a low-maintenance investment, this move-in-ready home is a rare opportunity in one of San Diego’s most desirable communities.

Mortgage Calculator

Est. Monthly Payment

$4,691

Principal & Interest$3,287
Property Tax$650
Insurance$190
HOA$565
%($129,997)
%

Investment Score

1D
Est. Monthly Rent
$2,866
Monthly Cashflow

Rent − PITIA

$-1,826
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,027

Mortgage (P+I)
$3,287
Cap Rate
0.48%
Cash-on-Cash
-27.94%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.61
Break-even Rent
$6,797

NOI (Annual)
$3,122
Price-to-Rent

Lower = better for investors

18.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator