2010 San Marcos Blvd
1 / 20

2010 San Marcos Blvd #8

C

San Marcos, CA 92078

$649,900
NEW — 2d

Beds

3

Baths

2

Sqft

1,457

Year Built

1990

Days on Market

2

Property Type

Manufactured

HOA/mo

$199

MLS ID

NDP2603947

This property is in San Marcos (92078). View neighborhood stats →

Virtual Tour

About This Property

This rare offering blends comfort, style, and smart use of space. With 2 bedrooms plus a versatile family room/office/craft room that easily becomes a 3rd bedroom, the home adapts beautifully to your lifestyle. Enjoy the quiet created by added insulation, the charm of hickory wood floors, and a kitchen upgraded with granite counters and a farmhouse sink. Own the land. 6 miles to the ocean*enjoy ocean breezes. Custom tile, Berber carpet, and a dedicated laundry room enhance everyday living. The remodeled primary shower, walk-in closet, and dual-pane windows and doors bring modern convenience, while the newer HVAC keeps the home comfortable year-round. Relax with rear yard views, unwind on the side patio, and appreciate the peace of a gated community. Homes like this rarely become available.

Mortgage Calculator

Est. Monthly Payment

$4,325

Principal & Interest$3,286
Property Tax$650
Insurance$190
HOA$199
%($129,980)
%

Location

Loading map...

Investment Score

42C
Est. Monthly Rent
$3,128
Monthly Cashflow

Rent − PITIA

$-1,197
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,458

Mortgage (P+I)
$3,286
Cap Rate
1.53%
Cash-on-Cash
-22.69%
DSCR

Need ≥ 1.25 for DSCR loan

0.72
Break-even Rent
$6,320

NOI (Annual)
$9,937
Price-to-Rent

Lower = better for investors

17.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator